Cemindia Projects profit and loss

Latest FY26

Revenue: ₹10,061cr+10.6% on FY25
EBITDA: ₹1,022cr+17.6% on FY25
Net profit: ₹598cr+60.1% on FY25
EPS: ₹34.79+60.3% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	10,185	10,061	9,097	7,718	5,091	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	164	177	55.6	48.0	28.6
	10,350	10,238	9,153	7,766	5,120
	3,303	3,355	3,211	2,919	1,771
	916	883	698	619	482
	214	215	229	218	165
	167	166	192	208	114
	4,909	4,801	4,319	3,434	2,438
	9,509	9,420	8,649	7,399	4,970
	1,058	1,022	869	745	400
	890	856	677	537	286
Profit
	841	818	504	367	150
	841	818	504	367	150
	238	221	145	129	59.3
	1.5	−1.1	−15.3	−20.3	−0.2
	240	220	130	109	59.1
	0.4	0.0	−0.8	15.8	34.3
	602	598	373	274	125
	601	598	374	258	90.5
	10.9	2.8	−3.9	−4.7	−10.2
	613	601	369	270	115
	—	598	373	274	124
	0.0	0.0	0.5	0.5	0.5
Per share
	₹35.02	₹34.79	₹21.70	₹15.93	₹7.23
	₹35.02	₹34.79	₹21.70	₹15.93	₹7.23
Other comprehensive income — detail
	10.9	2.8	−3.9	—	—
	−3.6	−3.0	−3.6	−6.9	−5.4
	−0.9	−0.8	−0.9	—	—
	—	—	—	−1.7	−1.3
	15.5	3.9	−1.2	0.5	−6.2
	1.9	−1.2	0.0	—	—
	—	601	369	269	114
	—	0.0	0.5	0.5	0.5
Per share — as-filed variants
	₹35.02	₹34.79	₹21.70	₹15.93	₹7.23
	₹35.02	₹34.79	₹21.70	₹15.93	₹7.23
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	6,882	6,705	5,886	4,798	3,320
	67.6%	66.6%	64.7%	62.2%	65.2%
Adjusted (ex-exceptional items) — derived
	841	818	504	367	150
	602	598	373	274	125
	₹35.02	₹34.79	₹21.70	₹15.93	₹7.23

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

CEMPRO₹1,287.40

Cemindia Projects Ltd.

· Infrastructure

Annual Quarterly₹ CrorePeersENGINERSIN IRB KPIL NCC IRCON RITES AFCONS TECHNOEMcap ₹22,118 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	5,090.9	7,717.9	9,096.9	10,060.6	10,185.3
Other Income	28.6	48.0	55.6	177.0	164.4
Total Income	5,119.5	7,765.9	9,152.6	10,237.5	10,349.7
Expenses
+ Cost of Materials Consumed	1,770.8	2,919.4	3,211.2	3,355.3	3,303.2
+ Employee Benefit Expense	482.4	619.3	697.7	882.7	916.2
+ Finance Costs	165.4	218.0	228.8	215.0	213.9
+ Depreciation & Amortisation	113.5	207.9	191.8	165.9	167.3
+ Other Expenses	2,437.8	3,434.1	4,319.4	4,801.0	4,908.5
Total Expenses	4,969.9	7,398.7	8,649.0	9,419.9	9,509.0
EBITDA	399.9	745.1	868.6	1,021.6	1,057.5
EBIT	286.4	537.2	676.7	855.7	890.3
Profit
PBT before Exceptional Items	149.6	367.2	503.6	817.6	840.8
Pretax Income	149.6	367.2	503.6	817.6	840.8
+ Current Tax	59.3	129.1	144.8	221.0	238.0
+ Deferred Tax	-0.2	-20.3	-15.3	-1.1	1.5
Tax Expense	59.1	108.9	129.5	219.9	239.6
+ Share of Associates & JVs	34.3	15.8	-0.8	0.0	0.4
Net Income	124.7	274.2	373.3	597.7	601.6
+ Net Income — Continuing Ops	90.5	258.4	374.1	597.7	601.2
+ Other Comprehensive Income	-10.2	-4.7	-3.9	2.8	10.9
Total Comprehensive Income	114.5	269.5	369.4	600.6	612.5
Net Income to Common	124.2	273.7	372.8	597.7	—
Minority Interest	0.5	0.5	0.5	0.0	0.0
Per Share
Basic EPS	7.23	15.93	21.70	34.79	35.02
Diluted EPS	7.23	15.93	21.70	34.79	35.02
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-3.9	2.8	10.9
+ Items NOT to be Reclassified to P&L	-5.4	-6.9	-3.6	-3.0	-3.6
+ Tax on Items NOT to be Reclassified	—	—	-0.9	-0.8	-0.9
+ Tax on Items NOT to be Reclassified — alt tag	-1.3	-1.7	—	—	—
+ Items to be Reclassified to P&L	-6.2	0.5	-1.2	3.9	15.5
+ Tax on Items to be Reclassified	—	—	0.0	-1.2	1.9
Comprehensive Income — Owners of Parent	114.1	269.1	368.9	600.6	—
Comprehensive Income — Non-controlling Interests	0.5	0.5	0.5	0.0	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	7.23	15.93	21.70	34.79	35.02
Diluted EPS — Continuing Operations	7.23	15.93	21.70	34.79	35.02
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	3,320.1	4,798.4	5,885.7	6,705.3	6,882.2
Gross Margin %	65.22	62.17	64.70	66.65	67.57
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	149.6	367.2	503.6	817.6	840.8
Net Income Adj (tax-effected)	124.7	274.2	373.3	597.7	601.6
EPS Adj	7.23	15.93	21.70	34.79	35.02
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	1.00	1.00	1.00	1.00	1.00
Paid Up Equity Capital	17.2	17.2	17.2	17.2	17.2

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.