In ₹ Crore except Per Share Latest Annual | CEMPRO FY26 | ENGINERSIN FY26 | IRB FY26 | KPIL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 35.96× | ◆ 22.13× | 28.49× | 23.58× | 23.58× +52% | |
| P/B | 8.96× | 4.86× | ◆ 0.57× | 3.17× | 3.17× +182% | |
| EV/EBITDA | 21.42× | 21.74× | ◆ 7.92× | 11.75× | 11.75× +82% | |
| Market Cap | ₹21,490 Cr | ₹15,302 Cr | ₹12,042 Cr | ₹24,527 Cr | ₹15,302 Cr +40% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 25.49% | 5.66% | 6.11% | 18.38% | 6.11% +317% | |
| Revenue CAGR 5Y | ◆ 29.83% | 4.55% | 7.62% | 15.95% | 7.62% +291% | |
| Net Income CAGR 3Y | ◆ 68.60% | 25.93% | 5.70% | 33.31% | 25.93% +165% | |
| Revenue YoY (latest Q) | ◆ 7.02% | -5.80% | 1.82% | 3.84% | 1.82% +286% | |
| Net Income YoY (latest Q) | 2.64% | ◆ 141.49% | 51.26% | 45.85% | 51.26% -95% | |
| Profitability | ||||||
| EBITDA Margin | 10.15% | 17.72% | ◆ 52.06% | 8.25% | 17.72% -43% | |
| Net Income Margin | 5.94% | ◆ 17.61% | 11.12% | 3.80% | 11.12% -47% | |
| Return on Common Equity | ◆ 24.91% | 21.99% | 4.06% | 13.45% | 13.45% +85% | |
| Return on Capital Employed | ◆ 33.18% | 20.49% | 5.65% | 18.94% | 18.94% +75% | |
| Return on Assets | 8.43% | ◆ 11.78% | 1.57% | 3.72% | 3.72% +127% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.36× | ◆ 0.00× | 0.96× | 0.43× | 0.43× -16% | |
| Interest Coverage | 3.98× | ◆ 309.22× | 1.62× | 3.46× | 3.46× +15% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹10,061 Cr | ₹3,928 Cr | ₹7,648 Cr | ₹27,143 Cr | ₹7,648 Cr +32% | |
| Net Income | ₹598 Cr | ₹692 Cr | ₹850 Cr | ₹1,031 Cr | ₹850 Cr -30% | |
| Total Assets | ₹7,086 Cr | ₹5,869 Cr | ₹54,054 Cr | ₹27,713 Cr | ₹27,713 Cr -74% | |
| EPS | ₹34.79 | ₹12.3 | ₹0.7 | ₹60.9 | ₹12.3 +183% | |
| Book Value per Share | ₹139.67 | ₹55.97 | ₹34.69 | ₹452.73 | ₹55.97 +150% | |