alphaveCEMPRO₹1,250.90

Cemindia Projects Ltd.

₹ CrorePeersENGINERSIN IRB KPIL NCC IRCON RITES AFCONS TECHNOEMcap ₹21,490 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	1,080.5	1,074.3	1,161.7	1,161.7
+ Capital Work-in-Progress	10.0	21.4	21.6	21.6
+ Investment Property	0.0	0.0	6.2	6.2
+ Other Intangibles	0.5	0.0	0.0	0.0
+ Investments (Equity Method)	4.8	41.9	0.0	0.0
+ Other Non-current Financial Assets	54.4	72.0	72.4	72.4
Non-current Financial Assets	54.4	72.0	72.4	72.4
+ Deferred Tax Assets	29.6	45.8	51.3	51.3
+ Other Non-current Assets	185.1	146.6	142.7	142.7
Total Non-current Assets	1,364.9	1,402.0	1,455.9	1,455.9
Current Assets
+ Inventories	684.3	641.5	750.9	750.9
+ Trade Receivables	1,211.4	1,606.9	1,294.6	1,294.6
+ Cash & Cash Equivalents	608.8	357.7	474.7	474.7
+ Other Bank Balances	286.9	350.7	474.2	474.2
+ Other Current Financial Assets	64.2	48.7	39.1	39.1
Current Financial Assets	2,171.3	2,363.9	2,282.5	2,282.5
+ Other Current Assets	1,696.7	2,097.5	2,597.1	2,597.1
Total Current Assets	4,552.3	5,102.9	5,630.5	5,630.5
Total Assets	5,917.3	6,504.8	7,086.5	7,086.5
Equity
+ Equity Share Capital	17.2	17.2	17.2	17.2
+ Other Equity / Reserves	1,476.5	1,816.2	2,382.4	2,382.4
Equity — Owners of Parent	1,493.7	1,833.4	2,399.6	2,399.6
+ Minority Interest	4.4	5.0	—	—
Total Equity	1,498.1	1,838.4	2,399.6	2,399.6
Liabilities
+ Borrowings — Non-current	133.2	118.3	92.6	92.6
+ Other Non-current Financial Liab	18.5	17.0	23.4	23.4
Non-current Financial Liabilities	151.7	135.3	116.0	116.0
+ Provisions — Non-current	54.8	56.1	63.7	63.7
Non-current Liabilities	206.5	191.4	179.7	179.7
+ Borrowings — Current	728.9	814.5	774.2	774.2
+ Trade Payables	1,646.8	1,774.8	2,189.7	2,189.7
+ Other Current Financial Liab	100.6	413.4	252.3	252.3
Current Financial Liabilities	2,476.3	3,002.8	3,216.2	3,216.2
+ Provisions — Current	16.7	20.2	189.5	189.5
+ Current Tax Liabilities	10.8	12.2	41.3	41.3
+ Other Current Liabilities	1,708.8	1,440.0	1,060.2	1,060.2
Current Liabilities	4,212.6	4,475.1	4,507.2	4,507.2
Total Liabilities	4,419.1	4,666.5	4,686.9	4,686.9
Total Equity & Liabilities	5,917.3	6,504.8	7,086.5	7,086.5
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	312.4	464.2	464.2
+ Dues to Other Creditors — Current	—	1,462.4	1,725.4	1,725.4

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.