| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,162 | 1,074 | 1,081 | 845 | ||
| 21.6 | 21.4 | 10.0 | 117 | ||
| 6.2 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 0.5 | 2.0 | ||
| 0.0 | 41.9 | 4.8 | 44.9 | ||
| 72.4 | 72.0 | 54.4 | 58.9 | ||
| 72.4 | 72.0 | 54.4 | 58.9 | ||
| 51.3 | 45.8 | 29.6 | 7.6 | ||
| 143 | 147 | 185 | 257 | ||
| 1,456 | 1,402 | 1,365 | 1,333 | ||
Current assets | |||||
| 751 | 642 | 684 | 577 | ||
| 1,295 | 1,607 | 1,211 | 1,080 | ||
| 475 | 358 | 609 | 446 | ||
| 474 | 351 | 287 | 183 | ||
| 39.1 | 48.7 | 64.2 | 90.9 | ||
| 2,282 | 2,364 | 2,171 | 1,801 | ||
| 2,597 | 2,097 | 1,697 | 1,306 | ||
| 5,631 | 5,103 | 4,552 | 3,683 | ||
| 7,086 | 6,505 | 5,917 | 5,017 | ||
Equity | |||||
| 17.2 | 17.2 | 17.2 | 17.2 | ||
| 2,382 | 1,816 | 1,477 | 1,220 | ||
| 2,400 | 1,833 | 1,494 | 1,238 | ||
| — | 5.0 | 4.4 | 4.0 | ||
| 2,400 | 1,838 | 1,498 | 1,241 | ||
Liabilities | |||||
| 92.6 | 118 | 133 | 168 | ||
| 23.4 | 17.0 | 18.5 | 25.8 | ||
| 116 | 135 | 152 | 194 | ||
| 63.7 | 56.1 | 54.8 | 42.9 | ||
| 180 | 191 | 206 | 237 | ||
| 774 | 815 | 729 | 556 | ||
| 2,190 | 1,775 | 1,647 | 1,334 | ||
| 252 | 413 | 101 | 169 | ||
| 3,216 | 3,003 | 2,476 | 2,059 | ||
| 190 | 20.2 | 16.7 | 14.2 | ||
| 41.3 | 12.2 | 10.8 | 7.7 | ||
| 1,060 | 1,440 | 1,709 | 1,457 | ||
| 4,507 | 4,475 | 4,213 | 3,538 | ||
| 4,687 | 4,666 | 4,419 | 3,775 | ||
| 7,086 | 6,505 | 5,917 | 5,017 | ||
Trade payables — MSME split | |||||
| 464 | 312 | — | — | ||
| 1,725 | 1,462 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 845.5 | 1,080.5 | 1,074.3 | 1,161.7 | 1,161.7 | |
| + Capital Work-in-Progress | 117.4 | 10.0 | 21.4 | 21.6 | 21.6 | |
| + Investment Property | 0.0 | 0.0 | 0.0 | 6.2 | 6.2 | |
| + Other Intangibles | 2.0 | 0.5 | 0.0 | 0.0 | 0.0 | |
| + Investments (Equity Method) | 44.9 | 4.8 | 41.9 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 58.9 | 54.4 | 72.0 | 72.4 | 72.4 | |
| Non-current Financial Assets | 58.9 | 54.4 | 72.0 | 72.4 | 72.4 | |
| + Deferred Tax Assets | 7.6 | 29.6 | 45.8 | 51.3 | 51.3 | |
| + Other Non-current Assets | 256.9 | 185.1 | 146.6 | 142.7 | 142.7 | |
| Total Non-current Assets | 1,333.2 | 1,364.9 | 1,402.0 | 1,455.9 | 1,455.9 | |
| Current Assets | ||||||
| + Inventories | 577.0 | 684.3 | 641.5 | 750.9 | 750.9 | |
| + Trade Receivables | 1,080.2 | 1,211.4 | 1,606.9 | 1,294.6 | 1,294.6 | |
| + Cash & Cash Equivalents | 446.3 | 608.8 | 357.7 | 474.7 | 474.7 | |
| + Other Bank Balances | 183.3 | 286.9 | 350.7 | 474.2 | 474.2 | |
| + Other Current Financial Assets | 90.9 | 64.2 | 48.7 | 39.1 | 39.1 | |
| Current Financial Assets | 1,800.7 | 2,171.3 | 2,363.9 | 2,282.5 | 2,282.5 | |
| + Other Current Assets | 1,305.7 | 1,696.7 | 2,097.5 | 2,597.1 | 2,597.1 | |
| Total Current Assets | 3,683.3 | 4,552.3 | 5,102.9 | 5,630.5 | 5,630.5 | |
| Total Assets | 5,016.5 | 5,917.3 | 6,504.8 | 7,086.5 | 7,086.5 | |
| Equity | ||||||
| + Equity Share Capital | 17.2 | 17.2 | 17.2 | 17.2 | 17.2 | |
| + Other Equity / Reserves | 1,220.3 | 1,476.5 | 1,816.2 | 2,382.4 | 2,382.4 | |
| Equity — Owners of Parent | 1,237.5 | 1,493.7 | 1,833.4 | 2,399.6 | 2,399.6 | |
| + Minority Interest | 4.0 | 4.4 | 5.0 | — | — | |
| Total Equity | 1,241.5 | 1,498.1 | 1,838.4 | 2,399.6 | 2,399.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 168.3 | 133.2 | 118.3 | 92.6 | 92.6 | |
| + Other Non-current Financial Liab | 25.8 | 18.5 | 17.0 | 23.4 | 23.4 | |
| Non-current Financial Liabilities | 194.2 | 151.7 | 135.3 | 116.0 | 116.0 | |
| + Provisions — Non-current | 42.9 | 54.8 | 56.1 | 63.7 | 63.7 | |
| Non-current Liabilities | 237.0 | 206.5 | 191.4 | 179.7 | 179.7 | |
| + Borrowings — Current | 556.4 | 728.9 | 814.5 | 774.2 | 774.2 | |
| + Trade Payables | 1,333.6 | 1,646.8 | 1,774.8 | 2,189.7 | 2,189.7 | |
| + Other Current Financial Liab | 169.3 | 100.6 | 413.4 | 252.3 | 252.3 | |
| Current Financial Liabilities | 2,059.2 | 2,476.3 | 3,002.8 | 3,216.2 | 3,216.2 | |
| + Provisions — Current | 14.2 | 16.7 | 20.2 | 189.5 | 189.5 | |
| + Current Tax Liabilities | 7.7 | 10.8 | 12.2 | 41.3 | 41.3 | |
| + Other Current Liabilities | 1,456.8 | 1,708.8 | 1,440.0 | 1,060.2 | 1,060.2 | |
| Current Liabilities | 3,538.0 | 4,212.6 | 4,475.1 | 4,507.2 | 4,507.2 | |
| Total Liabilities | 3,775.0 | 4,419.1 | 4,666.5 | 4,686.9 | 4,686.9 | |
| Total Equity & Liabilities | 5,016.5 | 5,917.3 | 6,504.8 | 7,086.5 | 7,086.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 312.4 | 464.2 | 464.2 | |
| + Dues to Other Creditors — Current | — | — | 1,462.4 | 1,725.4 | 1,725.4 | |