CARYSIL enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


2,801	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
7.6	7.6	12.9	8.7	4.1
5.9	5.9	4.8	4.1	3.7
270	270	265	298	221
3,069	—	—	—	—
262	262	253	289	217
₹1,078.57	—	—	—	—

884	884	797	656	528
30.5%	30.5%	33.3%	45.4%	41.8%
0.09×	—	—	—	—

3.20×	—	—	—	—
16.43×	—	—	—	—
21.01×	—	—	—	—
959	924	816	684	594
187	177	137	129	107
146	138	101	96.3	81.0
—	109	60.2	57.8	71.2
−2.8	−2.8	12.8	−35.3	13.3
—	−7.5	6.7	−41.1	10.1
—	111	47.3	93.1	57.9

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

CARYSIL₹984.40

CARYSIL LIMITED

· Consumer Goods

₹ CrorePeersAMBER CROMPTON STOVEKRAFT PGEL ORIENTELEC SYMPHONY WHIRLPOOL BOSCH-HCILMcap ₹2,801 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	2,800.6
- Cash, Equiv & ST Investments	4.1	8.7	12.9	7.6	7.6
+ Minority Interest	3.7	4.1	4.8	5.9	5.9
+ Total Debt	220.9	298.2	265.5	269.6	269.6
Enterprise Value	—	—	—	—	3,068.5
Net Debt (memo)	216.8	289.5	252.6	262.0	262.0
EV per Share	—	—	—	—	1,078.57

Total Capital	527.9	656.3	796.8	884.0	884.0
Total Debt/Total Capital	41.84	45.44	33.31	30.50	30.50
Total Debt/EV	—	—	—	—	0.09

EV/Sales	—	—	—	—	3.20
EV/EBITDA	—	—	—	—	16.43
EV/EBIT	—	—	—	—	21.01
Reference Items — Trailing FY Values
Sales	593.9	683.8	815.6	924.0	959.1
EBITDA	107.4	128.7	137.3	177.2	186.7
EBIT	81.0	96.3	101.4	137.6	146.0
Operating Cash Flow	71.2	57.8	60.2	108.7	—
Free Cash Flow	13.3	-35.3	12.8	-2.8	-2.8
FCFF (free cash flow to the firm)	10.1	-41.1	6.7	-7.5	—
Capital Expenditure	57.9	93.1	47.3	111.5	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.