CARYSIL profit and loss

Latest FY26

Revenue: ₹924cr+13.3% on FY25
EBITDA: ₹177cr+29.0% on FY25
Net profit: ₹99.0cr+53.9% on FY25
EPS: ₹34.52+51.7% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	959	924	816	684	594	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	15.8	13.1	9.8	5.3	1.6
	975	937	825	689	595
	369	347	308	273	233
	89.4	92.0	94.5	70.5	61.8
	−18.4	−10.2	−25.6	−28.3	8.1
	91.0	88.7	79.4	60.3	44.9
	19.0	19.7	23.4	20.9	14.5
	40.7	39.6	35.9	32.4	26.4
	241	230	222	180	139
	832	806	738	608	527
	187	177	137	129	107
	146	138	101	96.3	81.0
Profit
	143	131	87.9	80.8	68.1
	−1.1	−1.1	0.0	0.0	0.0
	142	130	87.9	80.8	68.1
	34.8	32.2	23.1	21.2	14.7
	−1.2	−1.3	0.5	1.2	0.6
	33.6	30.9	23.5	22.4	15.3
	108	99.0	64.3	58.4	52.8
	108	99.0	64.3	58.4	52.8
	−7.8	−10.8	−3.9	−2.6	−1.5
	100	88.2	60.4	55.7	51.3
	—	—	—	—	52.4
	—	—	—	—	0.4
Per share
	₹37.54	₹34.52	₹22.75	₹21.26	₹19.59
	₹37.54	₹34.52	₹22.41	₹21.55	₹19.52
Other comprehensive income — detail
	−7.8	−10.8	−3.9	—	—
	1.1	0.8	−0.2	−0.3	—
	0.3	0.2	−0.1	—	—
	—	—	—	−0.1	−0.0
	—	—	—	−2.4	−1.5
	8.6	11.4	3.7	—	—
	—	—	—	—	50.9
	—	—	—	—	0.4
Per share — as-filed variants
	₹37.54	₹34.52	₹22.75	₹21.26	₹19.59
	₹37.54	₹34.52	₹22.41	₹21.55	₹19.52
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	519	496	439	369	291
	54.1%	53.6%	53.8%	54.0%	49.1%
Adjusted (ex-exceptional items) — derived
	143	131	87.9	80.8	68.1
	−1.1	−1.1	0.0	0.0	0.0
	109	99.8	64.3	58.4	52.8
	₹37.84	₹34.82	₹22.75	₹21.26	₹19.59

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

CARYSIL₹984.40

CARYSIL LIMITED

· Consumer Goods

Annual Quarterly₹ CrorePeersAMBER CROMPTON STOVEKRAFT PGEL ORIENTELEC SYMPHONY WHIRLPOOL BOSCH-HCILMcap ₹2,801 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	593.9	683.8	815.6	924.0	959.1
Other Income	1.6	5.3	9.8	13.1	15.8
Total Income	595.5	689.1	825.4	937.1	974.9
Expenses
+ Cost of Materials Consumed	232.5	272.7	308.1	346.7	369.5
+ Purchases of Stock-in-Trade	61.8	70.5	94.5	92.0	89.4
+ Changes in Inventories	8.1	-28.3	-25.6	-10.2	-18.4
+ Employee Benefit Expense	44.9	60.3	79.4	88.7	91.0
+ Finance Costs	14.5	20.9	23.4	19.7	19.0
+ Depreciation & Amortisation	26.4	32.4	35.9	39.6	40.7
+ Other Expenses	139.2	179.9	221.8	229.7	241.0
Total Expenses	527.4	608.3	737.6	806.0	832.1
EBITDA	107.4	128.7	137.3	177.2	186.7
EBIT	81.0	96.3	101.4	137.6	146.0
Profit
PBT before Exceptional Items	68.1	80.8	87.9	131.0	142.8
+ Exceptional Items	0.0	0.0	0.0	-1.1	-1.1
Pretax Income	68.1	80.8	87.9	129.9	141.7
+ Current Tax	14.7	21.2	23.1	32.2	34.8
+ Deferred Tax	0.6	1.2	0.5	-1.3	-1.2
Tax Expense	15.3	22.4	23.5	30.9	33.6
Net Income	52.8	58.4	64.3	99.0	108.1
+ Net Income — Continuing Ops	52.8	58.4	64.3	99.0	108.1
+ Other Comprehensive Income	-1.5	-2.6	-3.9	-10.8	-7.8
Total Comprehensive Income	51.3	55.7	60.4	88.2	100.3
Net Income to Common	52.4	—	—	—	—
Minority Interest	0.4	—	—	—	—
Per Share
Basic EPS	19.59	21.26	22.75	34.52	37.54
Diluted EPS	19.52	21.55	22.41	34.52	37.54
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-3.9	-10.8	-7.8
+ Items NOT to be Reclassified to P&L	—	-0.3	-0.2	0.8	1.1
+ Tax on Items NOT to be Reclassified	—	—	-0.1	0.2	0.3
+ Tax on Items NOT to be Reclassified — alt tag	-0.0	-0.1	—	—	—
+ Items to be Reclassified to P&L	-1.5	-2.4	—	—	—
+ Tax on Items to be Reclassified	—	—	3.7	11.4	8.6
Comprehensive Income — Owners of Parent	50.9	—	—	—	—
Comprehensive Income — Non-controlling Interests	0.4	—	—	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	19.59	21.26	22.75	34.52	37.54
Diluted EPS — Continuing Operations	19.52	21.55	22.41	34.52	37.54
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	291.5	368.9	438.5	495.6	518.7
Gross Margin %	49.08	53.95	53.77	53.63	54.08
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	68.1	80.8	87.9	131.0	142.8
− Exceptional Items (reconciliation)	0.0	0.0	0.0	-1.1	-1.1
Net Income Adj (tax-effected)	52.8	58.4	64.3	99.8	109.0
EPS Adj	19.59	21.26	22.75	34.82	37.84
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	2.00	2.00	2.00	2.00	2.00
Paid Up Equity Capital	5.4	5.4	5.7	5.7	5.7

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.