In ₹ Crore except Per Share Latest Annual | CARYSIL FY26 | AMBER FY26 | CROMPTON FY26 | STOVEKRAFT FY21 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 34.07× | 144.33× | — | ◆ 31.44× | 87.89× -61% | |
| P/B | 5.45× | 4.42× | ◆ 4.31× | 9.08× | 4.42× +23% | |
| EV/EBITDA | 20.36× | 29.52× | ◆ 16.53× | 24.39× | 24.39× -17% | |
| Market Cap | ₹3,346 Cr | ₹25,641 Cr | ₹14,800 Cr | ₹2,736 Cr | ₹14,800 Cr -77% | |
| Growth | ||||||
| Revenue CAGR 3Y | 15.87% | ◆ 20.72% | 5.63% | — | 13.17% +20% | |
| Revenue CAGR 5Y | 24.43% | ◆ 32.09% | 11.00% | — | 21.55% +13% | |
| Net Income CAGR 3Y | ◆ 23.27% | 11.41% | — | — | 11.41% +104% | |
| Revenue YoY (latest Q) | ◆ 15.49% | 12.72% | 11.84% | — | 12.28% +26% | |
| Net Income YoY (latest Q) | ◆ 39.90% | -97.09% | 15.17% | — | -40.96% +197% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 19.18% | 7.81% | 10.22% | 13.16% | 10.22% +88% | |
| Net Income Margin | ◆ 10.71% | 1.86% | -2.85% | 9.48% | 1.86% +476% | |
| Return on Common Equity | 16.11% | 3.06% | -7.05% | ◆ 27.02% | 3.06% +426% | |
| Return on Capital Employed | 20.22% | 7.81% | 17.46% | ◆ 28.50% | 17.46% +16% | |
| Return on Assets | 9.50% | 1.64% | -3.79% | ◆ 14.30% | 1.64% +479% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.44× | 0.47× | ◆ 0.00× | 0.17× | 0.17× +159% | |
| Interest Coverage | 6.99× | 2.21× | ◆ 14.89× | 5.24× | 5.24× +33% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹924 Cr | ₹12,186 Cr | ₹8,096 Cr | ₹859 Cr | ₹8,096 Cr -89% | |
| Net Income | ₹99 Cr | ₹226 Cr | −₹231 Cr | ₹81.5 Cr | ₹81.5 Cr +22% | |
| Total Assets | ₹1,042 Cr | ₹13,767 Cr | ₹6,083 Cr | ₹570 Cr | ₹6,083 Cr -83% | |
| EPS | ₹34.52 | ₹50.48 | ₹-3.76 | ₹26.7 | ₹26.7 +29% | |
| Book Value per Share | ₹215.94 | ₹1,648.58 | ₹53.36 | ₹92.5 | ₹92.5 +133% | |