| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 311 | 249 | 235 | 210 | ||
| 25.3 | 11.8 | 10.5 | 13.7 | ||
| 114 | 114 | 114 | 103 | ||
| 39.4 | 37.9 | 38.9 | 15.0 | ||
| 15.0 | 13.1 | — | — | ||
| 0.4 | 0.6 | 0.4 | 0.3 | ||
| 5.0 | 18.3 | 2.3 | 3.6 | ||
| 5.4 | 18.9 | 2.7 | 4.0 | ||
| 11.5 | 14.2 | 29.8 | 5.6 | ||
| 521 | 459 | 430 | 351 | ||
Current assets | |||||
| 259 | 221 | 173 | 131 | ||
| 161 | 146 | 138 | 103 | ||
| 7.6 | 12.9 | 8.7 | 4.1 | ||
| 51.0 | 55.2 | 3.8 | 6.2 | ||
| 0.7 | 0.3 | 0.4 | 0.3 | ||
| 5.6 | 9.8 | 8.2 | 10.4 | ||
| 226 | 224 | 159 | 124 | ||
| 36.1 | 28.6 | 30.8 | 57.5 | ||
| 521 | 526 | 414 | 361 | ||
| 1,042 | 985 | 845 | 712 | ||
Equity | |||||
| 5.7 | 5.7 | 5.4 | 5.4 | ||
| 603 | 521 | 349 | 298 | ||
| 608 | 527 | 354 | 303 | ||
| 5.9 | 4.8 | 4.1 | 3.7 | ||
| 614 | 531 | 358 | 307 | ||
Liabilities | |||||
| 47.1 | 89.3 | 115 | 78.3 | ||
| 8.5 | 6.6 | — | 0.0 | ||
| 55.6 | 95.9 | 115 | 78.3 | ||
| 2.8 | 2.0 | 1.5 | 0.9 | ||
| 7.8 | 6.4 | 5.9 | 5.2 | ||
| — | — | 9.6 | 10.5 | ||
| 66.2 | 104 | 132 | 94.9 | ||
| 222 | 176 | 184 | 143 | ||
| 102 | 79.8 | 86.8 | 78.4 | ||
| 5.5 | 2.6 | 5.7 | 4.0 | ||
| 330 | 259 | 276 | 225 | ||
| 2.5 | 2.6 | 1.8 | 1.0 | ||
| 9.4 | 62.1 | 58.5 | 53.7 | ||
| 20.2 | 26.4 | 18.6 | 30.7 | ||
| 362 | 350 | 355 | 310 | ||
| 428 | 454 | 487 | 405 | ||
| 1,042 | 985 | 845 | 712 | ||
Assets — additional as-filed lines | |||||
| 0.6 | 52.6 | 51.4 | 48.9 | ||
Trade payables — MSME split | |||||
| 102 | 79.8 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 209.7 | 234.9 | 249.3 | 310.5 | 310.5 | |
| + Capital Work-in-Progress | 13.7 | 10.5 | 11.8 | 25.3 | 25.3 | |
| + Goodwill | 103.4 | 113.5 | 113.5 | 113.8 | 113.8 | |
| + Other Intangibles | 15.0 | 38.9 | 37.9 | 39.4 | 39.4 | |
| + Investments (Equity Method) | — | — | 13.1 | 15.0 | 15.0 | |
| + Long-term Loans | 0.3 | 0.4 | 0.6 | 0.4 | 0.4 | |
| + Other Non-current Financial Assets | 3.6 | 2.3 | 18.3 | 5.0 | 5.0 | |
| Non-current Financial Assets | 4.0 | 2.7 | 18.9 | 5.4 | 5.4 | |
| + Other Non-current Assets | 5.6 | 29.8 | 14.2 | 11.5 | 11.5 | |
| Total Non-current Assets | 351.4 | 430.4 | 458.9 | 520.9 | 520.9 | |
| Current Assets | ||||||
| + Inventories | 130.6 | 173.2 | 221.1 | 259.1 | 259.1 | |
| + Trade Receivables | 103.1 | 137.8 | 146.0 | 160.7 | 160.7 | |
| + Cash & Cash Equivalents | 4.1 | 8.7 | 12.9 | 7.6 | 7.6 | |
| + Other Bank Balances | 6.2 | 3.8 | 55.2 | 51.0 | 51.0 | |
| + Short-term Loans | 0.3 | 0.4 | 0.3 | 0.7 | 0.7 | |
| + Other Current Financial Assets | 10.4 | 8.2 | 9.8 | 5.6 | 5.6 | |
| Current Financial Assets | 124.0 | 158.9 | 224.1 | 225.5 | 225.5 | |
| + Other Current Assets | 57.5 | 30.8 | 28.6 | 36.1 | 36.1 | |
| Total Current Assets | 360.9 | 414.3 | 526.4 | 521.3 | 521.3 | |
| Total Assets | 712.3 | 844.7 | 985.3 | 1,042.2 | 1,042.2 | |
| Equity | ||||||
| + Equity Share Capital | 5.4 | 5.4 | 5.7 | 5.7 | 5.7 | |
| + Other Equity / Reserves | 298.0 | 348.6 | 520.8 | 602.7 | 602.7 | |
| Equity — Owners of Parent | 303.4 | 354.0 | 526.5 | 608.4 | 608.4 | |
| + Minority Interest | 3.7 | 4.1 | 4.8 | 5.9 | 5.9 | |
| Total Equity | 307.0 | 358.1 | 531.3 | 614.4 | 614.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 78.3 | 114.7 | 89.3 | 47.1 | 47.1 | |
| + Other Non-current Financial Liab | 0.0 | — | 6.6 | 8.5 | 8.5 | |
| Non-current Financial Liabilities | 78.3 | 114.7 | 95.9 | 55.6 | 55.6 | |
| + Provisions — Non-current | 0.9 | 1.5 | 2.0 | 2.8 | 2.8 | |
| + Deferred Tax Liabilities | 5.2 | 5.9 | 6.4 | 7.8 | 7.8 | |
| + Other Non-current Liabilities | 10.5 | 9.6 | — | — | — | |
| Non-current Liabilities | 94.9 | 131.7 | 104.3 | 66.2 | 66.2 | |
| + Borrowings — Current | 142.6 | 183.6 | 176.2 | 222.5 | 222.5 | |
| + Trade Payables | 78.4 | 86.8 | 79.8 | 101.6 | 101.6 | |
| + Other Current Financial Liab | 4.0 | 5.7 | 2.6 | 5.5 | 5.5 | |
| Current Financial Liabilities | 225.0 | 276.0 | 258.6 | 329.5 | 329.5 | |
| + Provisions — Current | 1.0 | 1.8 | 2.6 | 2.5 | 2.5 | |
| + Current Tax Liabilities | 53.7 | 58.5 | 62.1 | 9.4 | 9.4 | |
| + Other Current Liabilities | 30.7 | 18.6 | 26.4 | 20.2 | 20.2 | |
| Current Liabilities | 310.4 | 354.8 | 349.7 | 361.7 | 361.7 | |
| Total Liabilities | 405.3 | 486.6 | 454.0 | 427.8 | 427.8 | |
| Total Equity & Liabilities | 712.3 | 844.7 | 985.3 | 1,042.2 | 1,042.2 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 48.9 | 51.4 | 52.6 | 0.6 | 0.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 79.8 | 101.6 | 101.6 | |