In ₹ Crore except Per Share 12 Months Ending | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 228.7 | 109.8 | 114.2 | 116.2 | |
| Other Income | 0.6 | 11.7 | -10.4 | 29.6 | |
| Total Income | 229.3 | 121.5 | 103.8 | 145.8 | |
| Expenses | |||||
| + Employee Benefit Expense | 50.6 | 32.8 | 23.8 | 28.2 | |
| + Finance Costs | 1.0 | 0.5 | 0.5 | 0.6 | |
| + Depreciation & Amortisation | 3.5 | 2.0 | 2.0 | 2.5 | |
| + Other Expenses | 28.4 | 15.7 | 19.4 | 15.2 | |
| Total Expenses | 83.4 | 51.0 | 45.6 | 46.5 | |
| EBITDA | 149.8 | 61.3 | 71.0 | 72.8 | |
| EBIT | 146.3 | 59.3 | 69.1 | 70.3 | |
| Profit | |||||
| PBT before Exceptional Items | 145.9 | 70.5 | 58.2 | 99.4 | |
| Pretax Income | 145.9 | 70.5 | 58.2 | 99.4 | |
| + Current Tax | 34.0 | 18.3 | 19.9 | 20.4 | |
| + Deferred Tax | 2.2 | -0.6 | -3.0 | 3.4 | |
| Tax Expense | 36.2 | 17.7 | 16.9 | 23.7 | |
| Net Income | 109.7 | 52.8 | 41.4 | 75.6 | |
| + Net Income — Continuing Ops | 109.7 | 52.8 | 41.4 | 75.6 | |
| + Other Comprehensive Income | -0.9 | 0.5 | 0.3 | 0.0 | |
| Total Comprehensive Income | 108.8 | 53.2 | 41.7 | 75.6 | |
| Per Share | |||||
| Basic EPS | 5.50 | 2.65 | 2.07 | 3.79 | |
| Diluted EPS | 5.50 | 2.65 | 2.07 | 3.79 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | -0.9 | 0.5 | 0.3 | — | |
| + Items NOT to be Reclassified to P&L | -1.1 | 0.7 | 0.4 | — | |
| + Tax on Items NOT to be Reclassified | -0.3 | 0.2 | 0.1 | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 5.50 | 2.65 | 2.07 | 3.79 | |
| Diluted EPS — Continuing Operations | 5.50 | 2.65 | 2.07 | 3.79 | |
| Regulatory Disclosures — filed alongside, not part of the P&L | |||||
| Related-party Transactions — During the Period | 13.7 | — | 15.3 | — | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 228.7 | 109.8 | 114.2 | 116.2 | |
| Gross Margin % | 100.00 | 100.00 | 100.00 | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 145.9 | 70.5 | 58.2 | 99.4 | |
| Net Income Adj (tax-effected) | 109.7 | 52.8 | 41.4 | 75.6 | |
| EPS Adj | 5.50 | 2.65 | 2.07 | 3.79 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 199.4 | 199.4 | 199.4 | 199.4 | |