| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Revenue from operations | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 4,328 | 4,174 | 3,843 | 3,490 | 2,715 | ||
| 45.1 | 42.4 | 35.7 | 33.2 | 26.6 | ||
| 4,373 | 4,216 | 3,878 | 3,523 | 2,742 | ||
| 2.5 | 2.0 | 1.4 | 1.6 | 1.1 | ||
| 4,376 | 4,218 | 3,880 | 3,525 | 2,743 | ||
Expenses | ||||||
| 2,626 | 2,563 | 2,488 | 2,231 | 1,701 | ||
| 14.6 | 10.2 | 30.4 | 27.4 | 32.0 | ||
| 30.7 | 39.6 | 75.8 | 78.8 | 41.8 | ||
| 190 | 177 | 112 | 96.9 | 83.7 | ||
| 19.2 | 16.7 | 12.9 | 12.7 | 12.5 | ||
| 116 | 108 | 83.0 | 120 | 48.3 | ||
| 2,996 | 2,915 | 2,802 | 2,567 | 1,919 | ||
| 1,702 | 1,611 | 1,354 | 1,258 | 1,015 | ||
| 1,411 | 1,343 | 1,153 | 1,036 | 866 | ||
Profit | ||||||
| 1,380 | 1,304 | 1,077 | 958 | 824 | ||
| 1,380 | 1,304 | 1,077 | 958 | 824 | ||
| 293 | 272 | 224 | 224 | 203 | ||
| −66.1 | −54.3 | −3.4 | −17.1 | −0.5 | ||
| 227 | 218 | 220 | 207 | 203 | ||
| 1,153 | 1,086 | 857 | 751 | 621 | ||
| 1,153 | 1,086 | 857 | 751 | 621 | ||
| 1.6 | 0.3 | −0.4 | −0.9 | −0.6 | ||
| 1,155 | 1,086 | 857 | 750 | 621 | ||
Per share | ||||||
| ₹86.58 | ₹81.54 | ₹64.37 | ₹56.38 | ₹46.65 | ||
| ₹86.58 | ₹81.54 | ₹64.37 | ₹56.38 | ₹46.65 | ||
Other comprehensive income — detail | ||||||
| 1.6 | 0.3 | −0.4 | −0.9 | −0.6 | ||
| — | — | — | −1.2 | — | ||
| −2.2 | −0.3 | 0.5 | — | — | ||
| — | — | — | −0.3 | — | ||
| 0.5 | 0.1 | −0.1 | — | — | ||
Per share — as-filed variants | ||||||
| ₹86.58 | ₹81.54 | ₹64.37 | ₹56.38 | ₹46.65 | ||
| ₹86.58 | ₹81.54 | ₹64.37 | ₹56.38 | ₹46.65 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,380 | 1,304 | 1,077 | 958 | 824 | ||
| 1,153 | 1,086 | 857 | 751 | 621 | ||
| ₹86.58 | ₹81.54 | ₹64.37 | ₹56.38 | ₹46.65 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | ||||||
| + Interest Income | 2,715.4 | 3,489.9 | 3,842.6 | 4,173.9 | 4,328.3 | |
| + Fees & Commission Income | 26.6 | 33.2 | 35.7 | 42.4 | 45.1 | |
| Revenue from Operations | 2,742.0 | 3,523.1 | 3,878.3 | 4,216.3 | 4,373.4 | |
| Other Income | 1.1 | 1.6 | 1.4 | 2.0 | 2.5 | |
| Total Income | 2,743.1 | 3,524.7 | 3,879.6 | 4,218.2 | 4,375.9 | |
| Expenses | ||||||
| + Finance Costs | 1,700.9 | 2,231.4 | 2,488.2 | 2,563.2 | 2,626.0 | |
| + Fees & Commission Expense | 32.0 | 27.4 | 30.4 | 10.2 | 14.6 | |
| + Impairment on Financial Instruments | 41.8 | 78.8 | 75.8 | 39.6 | 30.7 | |
| + Employee Benefit Expense | 83.7 | 96.9 | 112.0 | 176.9 | 189.8 | |
| + Depreciation & Amortisation | 12.5 | 12.7 | 12.9 | 16.7 | 19.2 | |
| + Other Expenses | 48.3 | 120.0 | 83.0 | 108.0 | 115.5 | |
| Total Expenses | 1,919.1 | 2,567.2 | 2,802.1 | 2,914.7 | 2,995.8 | |
| Net Interest Income | 1,014.6 | 1,258.5 | 1,354.4 | 1,610.6 | 1,702.4 | |
| Pre-provision Operating Profit (derived) | 865.8 | 1,036.3 | 1,153.2 | 1,343.2 | 1,410.8 | |
| Profit | ||||||
| PBT before Exceptional Items | 824.0 | 957.5 | 1,077.5 | 1,303.6 | 1,380.1 | |
| Pretax Income | 824.0 | 957.5 | 1,077.5 | 1,303.6 | 1,380.1 | |
| + Current Tax | 203.3 | 224.0 | 223.7 | 272.1 | 293.3 | |
| + Deferred Tax | -0.5 | -17.1 | -3.4 | -54.3 | -66.1 | |
| Tax Expense | 202.8 | 206.8 | 220.3 | 217.8 | 227.2 | |
| Net Income | 621.2 | 750.7 | 857.2 | 1,085.8 | 1,152.9 | |
| + Net Income — Continuing Ops | 621.2 | 750.7 | 857.2 | 1,085.8 | 1,152.9 | |
| + Other Comprehensive Income | -0.6 | -0.9 | -0.4 | 0.3 | 1.6 | |
| Total Comprehensive Income | 620.6 | 749.8 | 856.8 | 1,086.0 | 1,154.5 | |
| Per Share | ||||||
| Basic EPS | 46.65 | 56.38 | 64.37 | 81.54 | 86.58 | |
| Diluted EPS | 46.65 | 56.38 | 64.37 | 81.54 | 86.58 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | -0.6 | -0.9 | -0.4 | 0.3 | 1.6 | |
| + Items NOT to be Reclassified to P&L | — | -1.2 | — | — | — | |
| + Tax on Items NOT to be Reclassified | — | — | 0.5 | -0.3 | -2.2 | |
| + Tax on Items NOT to be Reclassified — alt tag | — | -0.3 | — | — | — | |
| + Tax on Items to be Reclassified | — | — | -0.1 | 0.1 | 0.5 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 46.65 | 56.38 | 64.37 | 81.54 | 86.58 | |
| Diluted EPS — Continuing Operations | 46.65 | 56.38 | 64.37 | 81.54 | 86.58 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 824.0 | 957.5 | 1,077.5 | 1,303.6 | 1,380.1 | |
| Net Income Adj (tax-effected) | 621.2 | 750.7 | 857.2 | 1,085.8 | 1,152.9 | |
| EPS Adj | 46.65 | 56.38 | 64.37 | 81.54 | 86.58 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | 8.00 | 7.00 | 6.96 | 6.40 | 6.09 | |
| Filed Iscr | 1.00 | 1.00 | — | 1.51 | 1.51 | |
| Paid Up Equity Capital | 26.6 | 26.6 | — | 26.6 | 26.6 | |