| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 8,057 | — | — | |
| 246 | 246 | 271 | |
| 529 | 529 | 539 | |
| 595 | 595 | 553 | |
| 8,934 | — | — | |
| 348 | 348 | 282 | |
| ₹184.01 | — | — | |
| 5,950 | 5,950 | 5,833 | |
| 10.0% | 10.0% | 9.5% | |
| 0.07× | — | — | |
| 1.02× | — | — | |
| 30.92× | — | — | |
| −80.07× | — | — | |
| 50.76× | — | — | |
Reference items — trailing FY values | |||
| 8,792 | 8,548 | 7,660 | |
| 289 | 262 | 230 | |
| −112 | −145 | −175 | |
| — | 365 | −83.4 | |
| 176 | 176 | −289 | |
| — | 176 | −289 | |
| — | 189 | 205 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|
| Market Capitalization | — | — | 8,056.6 | |
| - Cash, Equiv & ST Investments | 271.2 | 246.3 | 246.3 | |
| + Minority Interest | 538.8 | 528.8 | 528.8 | |
| + Total Debt | 553.3 | 594.7 | 594.7 | |
| Enterprise Value | — | — | 8,933.8 | |
| Net Debt (memo) | 282.1 | 348.4 | 348.4 | |
| EV per Share | — | — | 184.01 | |
| Total Capital | 5,833.5 | 5,950.2 | 5,950.2 | |
| Total Debt/Total Capital | 9.48 | 9.99 | 9.99 | |
| Total Debt/EV | — | — | 0.07 | |
| EV/Sales | — | — | 1.02 | |
| EV/EBITDA | — | — | 30.92 | |
| EV/EBIT | — | — | -80.07 | |
| EV/Free Cash Flow | — | — | 50.76 | |
| Reference Items — Trailing FY Values | ||||
| Sales | 7,659.6 | 8,547.9 | 8,791.6 | |
| EBITDA | 230.0 | 262.4 | 288.9 | |
| EBIT | -174.6 | -144.8 | -111.6 | |
| Operating Cash Flow | -83.4 | 365.1 | — | |
| Free Cash Flow | -288.9 | 176.0 | 176.0 | |
| FCFF (free cash flow to the firm) | -288.9 | 176.0 | — | |
| Capital Expenditure | 205.4 | 189.1 | — | |