Brainbees Solutions profit and loss

Latest FY26
Revenue
₹8,548cr+11.6% on FY25
EBITDA
₹262cr+14.1% on FY25
Net profit
−₹204cr−₹265 cr in FY25
EPS
−₹2.90−₹4.11 in FY25
₹ crore except per share
Tap a line for its trendLast 12Mto Jun 2026FY26Mar 2026FY25Mar 2025
8,7928,5487,660
183184150
8,9748,7327,810
Expenses
828787732
4,7894,5244,535
27.4141−468
774794728
152156158
400407405
2,0852,0401,903
9,0558,8487,993
289262230
−112−145−175
Profit
−80.7−116−182
−62.0−50.0−49.6
−143−166−232
39.437.035.1
−1.00.4−2.3
38.437.432.8
−181−204−265
−181−204−265
0.10.32.2
−181−203−263
−125−140−191
−56.1−63.4−73.3
Per share
−₹2.59−₹2.90−₹4.11
−₹2.59−₹2.90−₹4.11
Other comprehensive income — detail
0.10.32.2
4.23.5−0.4
1.00.8−0.1
−4.1−3.13.2
−1.0−0.80.8
−125−140−189
−55.7−63.0−73.3
Per share — as-filed variants
−₹2.59−₹2.90−₹4.11
−₹2.59−₹2.90−₹4.11
Derived — gross profit (revenue − materials − purchases − Δ inventories)
3,1473,0952,861
35.8%36.2%37.4%
Adjusted (ex-exceptional items) — derived
−80.7−116−182
−62.0−50.0−49.6
−119−154−215
−₹1.70−₹2.19−₹3.34
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

FIRSTCRY₹165.94

Brainbees Solutions Ltd.

· Consumer Services
AnnualQuarterly₹ CrorePeersNYKAATRENTDEVYANIFSLGESHIPBLSREDINGTONMEESHOMcap ₹8,057 Cr
View
In ₹ Crore except Per Share
12 Months Ending
FY25
31/03/2025
FY26
31/03/2026
Last 12M
30/06/2026
Revenue from Operations7,659.68,547.98,791.6
Other Income150.5184.3182.8
Total Income7,810.18,732.38,974.4
Expenses
+ Cost of Materials Consumed731.8787.1828.1
+ Purchases of Stock-in-Trade4,535.04,524.04,788.8
+ Changes in Inventories-468.2141.427.4
+ Employee Benefit Expense728.4793.6773.7
+ Finance Costs158.3155.7152.0
+ Depreciation & Amortisation404.6407.2400.5
+ Other Expenses1,902.62,039.52,084.8
Total Expenses7,992.58,848.59,055.2
EBITDA230.0262.4288.9
EBIT-174.6-144.8-111.6
Profit
PBT before Exceptional Items-182.4-116.2-80.7
+ Exceptional Items-49.6-50.0-62.0
Pretax Income-232.0-166.2-142.7
+ Current Tax35.137.039.4
+ Deferred Tax-2.30.4-1.0
Tax Expense32.837.438.4
Net Income-264.8-203.7-181.1
+ Net Income — Continuing Ops-264.8-203.7-181.1
+ Other Comprehensive Income2.20.30.1
Total Comprehensive Income-262.7-203.3-181.0
Net Income to Common-191.5-140.2-125.0
Minority Interest-73.3-63.4-56.1
Per Share
Basic EPS-4.11-2.90-2.59
Diluted EPS-4.11-2.90-2.59
Other Comprehensive Income — detail
+ Other Comprehensive Income2.20.30.1
+ Items NOT to be Reclassified to P&L-0.43.54.2
+ Tax on Items NOT to be Reclassified-0.10.81.0
+ Items to be Reclassified to P&L3.2-3.1-4.1
+ Tax on Items to be Reclassified0.8-0.8-1.0
Comprehensive Income — Owners of Parent-189.4-140.3-125.3
Comprehensive Income — Non-controlling Interests-73.3-63.0-55.7
Per Share — as-filed variants
Basic EPS — Continuing Operations-4.11-2.90-2.59
Diluted EPS — Continuing Operations-4.11-2.90-2.59
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit2,861.03,095.53,147.4
Gross Margin %37.3536.2135.80
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)-182.4-116.2-80.7
− Exceptional Items (reconciliation)-49.6-50.0-62.0
Net Income Adj (tax-effected)-215.3-153.6-119.2
EPS Adj-3.34-2.19-1.70
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value2.002.002.00
Paid Up Equity Capital96.597.197.1
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.