Market cap and P/E at the last close; sales growth is the latest quarter on the same quarter a year before; ROE for the latest financial year.
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share Latest Annual | FIRSTCRY FY26 | NYKAA FY26 | TRENT FY26 | DEVYANI FY26 | Peer Average | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 489.29× | ◆ 60.24× | — | 274.76× | |
| P/B | ◆ 1.67× | 68.23× | 14.83× | 9.71× | 30.92× -95% | |
| EV/EBITDA | 29.64× | 131.01× | 28.12× | ◆ 19.04× | 59.39× -50% | |
| Market Cap | ₹8,057 Cr | ₹98,068 Cr | ₹1.04L Cr | ₹14,974 Cr | ₹72,210 Cr -89% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 24.90% | ◆ 34.55% | 23.24% | 27.56% | |
| Revenue CAGR 5Y | — | 32.64% | ◆ 50.58% | 37.67% | 40.30% | |
| Net Income CAGR 3Y | — | ◆ 113.48% | 63.52% | — | 88.50% | |
| Revenue YoY (latest Q) | 13.08% | ◆ 29.10% | 21.91% | 16.47% | 22.49% -42% | |
| Net Income YoY (latest Q) | 33.91% | 225.95% | 25.35% | ◆ 667.68% | 306.33% -89% | |
| Profitability | ||||||
| EBITDA Margin | 3.07% | 7.51% | ◆ 18.30% | 15.14% | 13.65% -78% | |
| Net Income Margin | -2.38% | 2.03% | ◆ 8.57% | -0.76% | 3.28% -173% | |
| Return on Common Equity | -2.93% | 14.56% | ◆ 27.63% | -2.93% | 13.09% -122% | |
| Return on Capital Employed | -2.12% | 23.53% | ◆ 29.04% | 4.21% | 18.93% -111% | |
| Return on Assets | -2.28% | 4.75% | ◆ 16.28% | -0.70% | 6.78% -134% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.11× | 0.50× | ◆ 0.07× | 0.72× | 0.43× -74% | |
| Interest Coverage | -0.93× | 3.69× | ◆ 13.73× | 0.71× | 6.04× -115% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹8,548 Cr | ₹10,022 Cr | ₹20,074 Cr | ₹5,611 Cr | ₹11,903 Cr -28% | |
| Net Income | −₹204 Cr | ₹204 Cr | ₹1,721 Cr | −₹42.5 Cr | ₹628 Cr -132% | |
| Total Assets | ₹9,028 Cr | ₹4,611 Cr | ₹11,729 Cr | ₹6,750 Cr | ₹7,697 Cr +17% | |
| EPS | ₹-2.9 | ₹0.7 | ₹48.37 | ₹-0.31 | ₹16.25 -118% | |
| Book Value per Share | ₹99.41 | ₹5.02 | ₹196.47 | ₹12.51 | ₹71.33 +39% | |