In ₹ Crore except Per Share Latest Annual | FIRSTCRY FY26 | NYKAA FY26 | TRENT FY26 | DEVYANI FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 490.00× | ◆ 57.97× | — | 273.98× | |
| P/B | ◆ 1.55× | 65.33× | 14.02× | 8.89× | 14.02× -89% | |
| EV/EBITDA | 33.06× | 131.30× | 27.02× | ◆ 20.74× | 27.02× +22% | |
| Market Cap | ₹8,324 Cr | ₹98,211 Cr | ₹99,682 Cr | ₹16,757 Cr | ₹98,211 Cr -92% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 24.90% | ◆ 34.55% | 23.24% | 24.90% | |
| Revenue CAGR 5Y | — | 32.64% | ◆ 50.58% | 37.67% | 37.67% | |
| Net Income CAGR 3Y | — | ◆ 113.48% | 63.52% | — | 88.50% | |
| Revenue YoY (latest Q) | 13.08% | ◆ 29.10% | 17.84% | 16.47% | 17.84% -27% | |
| Net Income YoY (latest Q) | 33.91% | 225.95% | 21.98% | ◆ 667.68% | 225.95% -85% | |
| Profitability | ||||||
| EBITDA Margin | 3.07% | 7.51% | ◆ 18.30% | 15.14% | 15.14% -80% | |
| Net Income Margin | -2.38% | 2.03% | ◆ 8.57% | -0.76% | 2.03% -217% | |
| Return on Common Equity | -2.62% | 13.28% | ◆ 24.19% | -2.05% | 13.28% -120% | |
| Return on Capital Employed | -2.10% | 23.31% | ◆ 27.15% | 3.85% | 23.31% -109% | |
| Return on Assets | -2.26% | 4.42% | ◆ 14.68% | -0.63% | 4.42% -151% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.11× | 0.50× | ◆ 0.07× | 0.72× | 0.50× -78% | |
| Interest Coverage | -0.93× | 3.69× | ◆ 13.73× | 0.71× | 3.69× -125% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹8,548 Cr | ₹10,022 Cr | ₹20,074 Cr | ₹5,611 Cr | ₹10,022 Cr -15% | |
| Net Income | −₹204 Cr | ₹204 Cr | ₹1,721 Cr | −₹42.5 Cr | ₹204 Cr -200% | |
| Total Assets | ₹9,028 Cr | ₹4,611 Cr | ₹11,729 Cr | ₹6,750 Cr | ₹6,750 Cr +34% | |
| EPS | ₹-2.9 | ₹0.7 | ₹48.37 | ₹-0.31 | ₹0.7 -514% | |
| Book Value per Share | ₹110.3 | ₹5.25 | ₹199.94 | ₹15.29 | ₹15.29 +621% | |