Borosil Renewables enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


5,517	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
677	638	73.0	148	126
−1.5	−1.2	2.3	19.7	23.1
162	162	251	571	416
5,001	—	—	—	—
−515	−476	178	423	290
₹356.70	—	—	—	—

2,107	1,672	1,250	1,464	1,359
7.7%	9.7%	20.0%	39.0%	30.6%
0.03×	—	—	—	—

3.06×	—	—	—	—
10.16×	—	—	—	—
12.41×	—	—	—	—
22.27×	—	—	—	—
1,633	1,556	1,479	1,369	894
492	441	57.6	53.7	143
403	346	−77.8	−78.0	89.1
—	423	99.8	68.7	−6.4
225	225	−9.4	−148	−354
—	223	−9.4	−149	−360
—	199	109	217	347

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

BORORENEW₹393.55

Borosil Renewables Ltd.

· Capital Goods & Defence

₹ CrorePeersBALUFORGE AZAD AXISCADES AVALON ATLANTAELE ASTRAMICRO DIACABS DYNAMATECHMcap ₹5,517 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	5,517.1
- Cash, Equiv & ST Investments	126.3	147.8	73.0	638.4	677.2
+ Minority Interest	23.1	19.7	2.3	-1.2	-1.5
+ Total Debt	416.5	571.0	250.7	162.1	162.1
Enterprise Value	—	—	—	—	5,000.5
Net Debt (memo)	290.2	423.2	177.7	-476.2	-515.1
EV per Share	—	—	—	—	356.70

Total Capital	1,359.0	1,463.8	1,250.4	1,671.8	2,106.9
Total Debt/Total Capital	30.65	39.01	20.05	9.70	7.70
Total Debt/EV	—	—	—	—	0.03

EV/Sales	—	—	—	—	3.06
EV/EBITDA	—	—	—	—	10.16
EV/EBIT	—	—	—	—	12.41
EV/Free Cash Flow	—	—	—	—	22.27
Reference Items — Trailing FY Values
Sales	894.0	1,369.3	1,479.3	1,555.8	1,632.8
EBITDA	143.1	53.7	57.6	441.0	491.9
EBIT	89.1	-78.0	-77.8	345.6	403.0
Operating Cash Flow	-6.4	68.7	99.8	423.1	—
Free Cash Flow	-353.9	-147.9	-9.4	224.6	224.6
FCFF (free cash flow to the firm)	-359.7	-149.4	-9.4	222.8	—
Capital Expenditure	347.5	216.7	109.1	198.5	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.