| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 584 | 610 | 771 | 916 | 964 | ||
| 348 | 108 | 135 | 126 | 69.7 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 1.5 | 4.2 | 6.0 | 12.8 | 13.1 | ||
| 0.2 | 0.3 | 0.1 | 0.1 | 0.4 | ||
| 29.2 | 28.9 | 29.5 | 11.9 | 11.0 | ||
| 0.4 | 0.4 | 0.7 | 0.5 | 0.3 | ||
| 11.1 | 3.4 | 13.8 | 5.1 | 10.6 | ||
| 40.7 | 32.7 | 43.9 | 17.4 | 21.9 | ||
| 185 | 151 | 11.5 | 6.7 | 6.5 | ||
| 1,160 | 906 | 967 | 1,079 | 1,075 | ||
Current assets | ||||||
| 141 | 120 | 238 | 245 | 265 | ||
| 488 | 577 | 20.1 | 0.0 | 0.0 | ||
| 165 | 121 | 129 | 123 | 93.3 | ||
| 189 | 61.2 | 52.8 | 148 | 126 | ||
| 86.2 | 16.5 | 16.3 | 17.8 | 6.4 | ||
| 1.1 | 1.0 | 1.2 | 1.0 | 0.7 | ||
| 6.3 | 2.2 | 10.9 | 31.4 | 17.7 | ||
| 936 | 779 | 230 | 320 | 244 | ||
| 24.8 | 19.7 | 16.5 | 30.9 | 44.5 | ||
| 1,102 | 919 | 487 | 605 | 557 | ||
| 2,262 | 1,825 | 1,454 | 1,684 | 1,632 | ||
Equity | ||||||
| 14.7 | 14.0 | 13.2 | 13.1 | 13.0 | ||
| 1,932 | 1,497 | 984 | 860 | 906 | ||
| 1,946 | 1,511 | 997 | 873 | 919 | ||
| −1.5 | −1.2 | 2.3 | 19.7 | 23.1 | ||
| 1,945 | 1,510 | 1,000 | 893 | 943 | ||
Liabilities | ||||||
| 59.1 | 93.2 | 161 | 419 | 319 | ||
| — | — | 0.1 | 9.6 | 10.9 | ||
| 59.1 | 93.2 | 161 | 429 | 330 | ||
| 0.0 | 0.0 | 0.1 | 3.8 | 2.8 | ||
| 28.2 | 29.0 | 31.2 | 30.5 | 34.3 | ||
| — | — | 0.0 | 2.3 | 0.0 | ||
| 87.2 | 122 | 193 | 465 | 367 | ||
| 69.0 | 68.9 | 89.5 | 152 | 97.2 | ||
| 63.2 | 49.8 | 71.0 | 83.3 | 89.4 | ||
| 57.2 | 42.0 | 37.0 | 60.1 | 90.9 | ||
| 189 | 161 | 197 | 295 | 278 | ||
| 8.4 | 8.6 | 13.9 | 10.5 | 8.3 | ||
| 15.3 | 0.2 | 7.3 | 5.0 | 12.9 | ||
| 16.8 | 23.5 | 43.5 | 15.1 | 23.6 | ||
| 230 | 193 | 262 | 326 | 322 | ||
| 317 | 315 | 455 | 791 | 690 | ||
| 2,262 | 1,825 | 1,454 | 1,684 | 1,632 | ||
Assets — additional as-filed lines | ||||||
| 0.0 | 0.0 | 2.6 | 8.7 | 3.2 | ||
Trade payables — MSME split | ||||||
| 17.6 | 18.2 | 11.0 | — | — | ||
| 45.6 | 31.6 | 60.0 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 963.9 | 915.6 | 770.8 | 609.9 | 584.4 | |
| + Capital Work-in-Progress | 69.7 | 126.0 | 135.1 | 107.6 | 348.5 | |
| + Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 13.1 | 12.8 | 6.0 | 4.2 | 1.5 | |
| + Intangibles under Development | 0.4 | 0.1 | 0.1 | 0.3 | 0.2 | |
| + Non-current Investments | 11.0 | 11.9 | 29.5 | 28.9 | 29.2 | |
| + Long-term Loans | 0.3 | 0.5 | 0.7 | 0.4 | 0.4 | |
| + Other Non-current Financial Assets | 10.6 | 5.1 | 13.8 | 3.4 | 11.1 | |
| Non-current Financial Assets | 21.9 | 17.4 | 43.9 | 32.7 | 40.7 | |
| + Other Non-current Assets | 6.5 | 6.7 | 11.5 | 151.1 | 184.6 | |
| Total Non-current Assets | 1,075.5 | 1,078.7 | 967.4 | 905.7 | 1,160.0 | |
| Current Assets | ||||||
| + Inventories | 264.7 | 245.3 | 237.8 | 120.1 | 141.3 | |
| + Current Investments | 0.0 | 0.0 | 20.1 | 577.1 | 488.3 | |
| + Trade Receivables | 93.3 | 122.6 | 128.8 | 121.3 | 164.9 | |
| + Cash & Cash Equivalents | 126.3 | 147.8 | 52.8 | 61.2 | 188.9 | |
| + Other Bank Balances | 6.4 | 17.8 | 16.3 | 16.5 | 86.2 | |
| + Short-term Loans | 0.7 | 1.0 | 1.2 | 1.0 | 1.1 | |
| + Other Current Financial Assets | 17.7 | 31.4 | 10.9 | 2.2 | 6.3 | |
| Current Financial Assets | 244.3 | 320.5 | 230.2 | 779.4 | 935.7 | |
| + Other Current Assets | 44.5 | 30.9 | 16.5 | 19.7 | 24.8 | |
| Total Current Assets | 556.8 | 605.3 | 487.1 | 919.2 | 1,101.8 | |
| Total Assets | 1,632.2 | 1,684.0 | 1,454.5 | 1,824.9 | 2,261.9 | |
| Equity | ||||||
| + Equity Share Capital | 13.0 | 13.1 | 13.2 | 14.0 | 14.7 | |
| + Other Equity / Reserves | 906.4 | 860.0 | 984.2 | 1,496.8 | 1,931.6 | |
| Equity — Owners of Parent | 919.4 | 873.1 | 997.4 | 1,510.8 | 1,946.3 | |
| + Minority Interest | 23.1 | 19.7 | 2.3 | -1.2 | -1.5 | |
| Total Equity | 942.5 | 892.8 | 999.7 | 1,509.6 | 1,944.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 319.3 | 419.2 | 161.2 | 93.2 | 59.1 | |
| + Other Non-current Financial Liab | 10.9 | 9.6 | 0.1 | — | — | |
| Non-current Financial Liabilities | 330.2 | 428.8 | 161.3 | 93.2 | 59.1 | |
| + Provisions — Non-current | 2.8 | 3.8 | 0.1 | 0.0 | 0.0 | |
| + Deferred Tax Liabilities | 34.3 | 30.5 | 31.2 | 29.0 | 28.2 | |
| + Other Non-current Liabilities | 0.0 | 2.3 | 0.0 | — | — | |
| Non-current Liabilities | 367.4 | 465.5 | 192.6 | 122.3 | 87.2 | |
| + Borrowings — Current | 97.2 | 151.8 | 89.5 | 68.9 | 69.0 | |
| + Trade Payables | 89.4 | 83.3 | 71.0 | 49.8 | 63.2 | |
| + Other Current Financial Liab | 90.9 | 60.1 | 37.0 | 42.0 | 57.2 | |
| Current Financial Liabilities | 277.5 | 295.2 | 197.4 | 160.7 | 189.4 | |
| + Provisions — Current | 8.3 | 10.5 | 13.9 | 8.6 | 8.4 | |
| + Current Tax Liabilities | 12.9 | 5.0 | 7.3 | 0.2 | 15.3 | |
| + Other Current Liabilities | 23.6 | 15.1 | 43.5 | 23.5 | 16.8 | |
| Current Liabilities | 322.4 | 325.7 | 262.2 | 193.0 | 229.9 | |
| Total Liabilities | 689.7 | 791.2 | 454.8 | 315.3 | 317.1 | |
| Total Equity & Liabilities | 1,632.2 | 1,684.0 | 1,454.5 | 1,824.9 | 2,261.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 3.2 | 8.7 | 2.6 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 11.0 | 18.2 | 17.6 | |
| + Dues to Other Creditors — Current | — | — | 60.0 | 31.6 | 45.6 | |