In ₹ Crore except Per Share Latest Annual | BORORENEW FY26 | BALUFORGE FY26 | AZAD FY26 | AXISCADES FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 52.95× | ◆ 22.47× | 134.81× | 110.17× | 110.17× -52% | |
| P/B | 4.66× | ◆ 4.09× | 11.71× | 10.80× | 10.80× -57% | |
| EV/EBITDA | ◆ 14.88× | 21.90× | 81.40× | 46.11× | 46.11× -68% | |
| Market Cap | ₹7,037 Cr | ₹6,519 Cr | ₹17,909 Cr | ₹7,931 Cr | ₹7,931 Cr -11% | |
| Growth | ||||||
| Revenue CAGR 3Y | 20.28% | — | ◆ 32.11% | 12.15% | 22.13% -8% | |
| Revenue CAGR 5Y | ◆ 25.37% | — | — | 17.21% | 17.21% +47% | |
| Net Income CAGR 3Y | 21.72% | — | — | — | — | |
| Revenue YoY (latest Q) | 17.06% | ◆ 28.95% | 25.90% | -24.77% | 25.90% -34% | |
| Net Income YoY (latest Q) | ◆ 142.58% | 15.89% | 19.46% | -170.76% | 15.89% +797% | |
| Profitability | ||||||
| EBITDA Margin | 28.35% | 27.05% | ◆ 37.37% | 15.32% | 27.05% +5% | |
| Net Income Margin | 8.19% | ◆ 23.38% | 22.15% | 6.22% | 22.15% -63% | |
| Return on Common Equity | 8.55% | ◆ 16.24% | 8.69% | 9.79% | 9.79% -13% | |
| Return on Capital Employed | ◆ 21.18% | 17.80% | 9.09% | 14.41% | 14.41% +47% | |
| Return on Assets | 6.98% | ◆ 13.99% | 6.07% | 4.92% | 6.07% +15% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.11× | ◆ 0.08× | 0.30× | 0.38× | 0.30× -63% | |
| Interest Coverage | ◆ 24.37× | 17.60× | 5.60× | 4.30× | 5.60× +335% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,556 Cr | ₹1,107 Cr | ₹603 Cr | ₹1,159 Cr | ₹1,107 Cr +40% | |
| Net Income | ₹127 Cr | ₹259 Cr | ₹134 Cr | ₹72.1 Cr | ₹134 Cr -5% | |
| Total Assets | ₹1,825 Cr | ₹1,851 Cr | ₹2,200 Cr | ₹1,466 Cr | ₹1,851 Cr -1% | |
| EPS | ₹9.48 | ₹23.9 | ₹20.57 | ₹16.92 | ₹20.57 -54% | |
| Book Value per Share | ₹107.69 | ₹131.35 | ₹236.74 | ₹172.61 | ₹172.61 -38% | |