Borosil Renewables profit and loss

Latest FY26

Revenue: ₹1,556cr+5.2% on FY25
EBITDA: ₹441cr+665.8% on FY25
Net profit: ₹127cr−₹87.0 cr in FY25
EPS: ₹9.48−₹5.32 in FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	1,615	1,556	1,479	1,369	894	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	32.6	24.9	35.2	21.2	19.7
	1,648	1,581	1,515	1,390	914
	351	345	391	351	211
	5.4	3.6	0.0	0.0	0.0
	12.2	31.9	36.6	11.8	−53.9
	99.9	111	210	218	118
	12.3	14.2	31.5	29.2	7.8
	87.5	95.4	135	132	54.0
	642	623	784	735	476
	1,209	1,224	1,589	1,477	813
	505	441	57.6	53.7	143
	418	346	−77.8	−78.0	89.1
Profit
	438	356	−74.1	−86.1	101
	8.9	−213	0.0	32.4	0.0
	447	143	−74.1	−53.6	101
	26.8	15.1	8.2	1.4	23.8
	2.6	−0.1	4.3	−3.8	6.6
	29.4	15.0	12.6	−2.5	30.4
	−0.1	−0.6	−0.3	0.9	−0.0
	418	127	−87.0	−50.3	70.6
	418	128	−86.7	−51.2	70.7
	−18.1	−2.1	−0.5	−0.7	60.6
	399	125	−87.4	−50.9	131
	382	129	−69.6	−46.9	69.6
	35.0	−1.7	−17.4	−3.4	1.0
Per share
	₹27.44	₹9.48	−₹5.32	−₹3.59	₹5.34
	₹27.37	₹9.46	−₹5.32	−₹3.59	₹5.34
Other comprehensive income — detail
	−18.1	−2.1	−0.5	—	—
	−0.9	−0.3	−0.5	−0.9	54.0
	−0.2	−0.1	−0.1	—	—
	—	—	—	−0.2	−0.1
	−17.4	−1.8	−0.1	0.0	6.5
	364	127	−70.0	—	130
	35.0	−1.6	−17.4	—	1.0
Per share — as-filed variants
	₹27.44	₹9.48	−₹5.32	−₹3.59	₹5.34
	₹27.37	₹9.46	−₹5.32	−₹3.59	₹5.34
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	1,247	1,175	1,052	1,007	737
	77.2%	75.5%	71.1%	73.5%	82.5%
Adjusted (ex-exceptional items) — derived
	438	356	−74.1	−86.1	101
	8.9	−213	0.0	32.4	0.0
	409	318	−87.0	−81.2	70.6
	₹26.89	₹23.69	−₹5.32	−₹5.80	₹5.34

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

BORORENEW₹393.55

Borosil Renewables Ltd.

· Capital Goods & Defence

Annual Quarterly₹ CrorePeersBALUFORGE AZAD AXISCADES AVALON ATLANTAELE ASTRAMICRO DIACABS DYNAMATECHMcap ₹5,517 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	894.0	1,369.3	1,479.3	1,555.8	1,614.9
Other Income	19.7	21.2	35.2	24.9	32.6
Total Income	913.8	1,390.5	1,514.6	1,580.8	1,647.6
Expenses
+ Cost of Materials Consumed	210.6	350.7	391.2	345.5	350.6
+ Purchases of Stock-in-Trade	0.0	0.0	0.0	3.6	5.4
+ Changes in Inventories	-53.9	11.8	36.6	31.9	12.2
+ Employee Benefit Expense	118.5	218.2	209.9	110.8	99.9
+ Finance Costs	7.8	29.2	31.5	14.2	12.3
+ Depreciation & Amortisation	54.0	131.7	135.4	95.4	87.5
+ Other Expenses	475.8	734.8	784.0	623.1	641.6
Total Expenses	812.7	1,476.6	1,588.7	1,224.4	1,209.5
EBITDA	143.1	53.7	57.6	441.0	505.2
EBIT	89.1	-78.0	-77.8	345.6	417.8
Profit
PBT before Exceptional Items	101.1	-86.1	-74.1	356.4	438.1
+ Exceptional Items	0.0	32.4	0.0	-213.4	8.9
Pretax Income	101.1	-53.6	-74.1	143.0	447.0
+ Current Tax	23.8	1.4	8.2	15.1	26.8
+ Deferred Tax	6.6	-3.8	4.3	-0.1	2.6
Tax Expense	30.4	-2.5	12.6	15.0	29.4
+ Share of Associates & JVs	-0.0	0.9	-0.3	-0.6	-0.1
Net Income	70.6	-50.3	-87.0	127.4	417.5
+ Net Income — Continuing Ops	70.7	-51.2	-86.7	128.0	417.6
+ Other Comprehensive Income	60.6	-0.7	-0.5	-2.1	-18.1
Total Comprehensive Income	131.2	-50.9	-87.4	125.3	399.4
Net Income to Common	69.6	-46.9	-69.6	129.1	382.5
Minority Interest	1.0	-3.4	-17.4	-1.7	35.0
Per Share
Basic EPS	5.34	-3.59	-5.32	9.48	27.44
Diluted EPS	5.34	-3.59	-5.32	9.46	27.37
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-0.5	-2.1	-18.1
+ Items NOT to be Reclassified to P&L	54.0	-0.9	-0.5	-0.3	-0.9
+ Tax on Items NOT to be Reclassified	—	—	-0.1	-0.1	-0.2
+ Tax on Items NOT to be Reclassified — alt tag	-0.1	-0.2	—	—	—
+ Items to be Reclassified to P&L	6.5	0.0	-0.1	-1.8	-17.4
Comprehensive Income — Owners of Parent	130.2	—	-70.0	127.0	364.4
Comprehensive Income — Non-controlling Interests	1.0	—	-17.4	-1.6	35.0
Per Share — as-filed variants
Basic EPS — Continuing Operations	5.34	-3.59	-5.32	9.48	27.44
Diluted EPS — Continuing Operations	5.34	-3.59	-5.32	9.46	27.37
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	737.4	1,006.7	1,051.5	1,174.9	1,246.8
Gross Margin %	82.48	73.52	71.08	75.52	77.20
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	101.1	-86.1	-74.1	356.4	438.1
− Exceptional Items (reconciliation)	0.0	32.4	0.0	-213.4	8.9
Net Income Adj (tax-effected)	70.6	-81.2	-87.0	318.4	409.2
EPS Adj	5.34	-5.80	-5.32	23.69	26.89
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	1.00	1.00	1.00	1.00	—
Paid Up Equity Capital	13.0	13.1	13.2	14.0	—

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.