| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 8,237 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2,344 | 2,344 | 1,456 | 2,444 | 2,388 | ||
| 2,556 | 2,556 | 2,181 | 1,975 | 1,781 | ||
| 1,556 | 1,556 | 1,538 | 2,134 | 6,541 | ||
| 10,005 | — | — | — | — | ||
| −788 | −788 | 81.3 | −310 | 4,153 | ||
| ₹1,434.41 | — | — | — | — | ||
| 11,154 | 11,154 | 9,350 | 8,785 | 12,356 | ||
| 13.9% | 13.9% | 16.4% | 24.3% | 52.9% | ||
| 0.16× | — | — | — | — | ||
| 0.50× | — | — | — | — | ||
| 2.83× | — | — | — | — | ||
| 3.14× | — | — | — | — | ||
| 4.58× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 19,915 | 19,539 | 18,298 | 17,109 | 16,623 | ||
| 3,540 | 3,445 | 3,136 | 3,100 | 2,783 | ||
| 3,191 | 3,093 | 2,809 | 2,787 | 2,544 | ||
| — | 2,418 | 2,328 | 2,038 | 2,474 | ||
| 2,185 | 2,185 | 1,940 | 1,464 | 1,752 | ||
| — | 2,151 | 1,885 | 1,356 | 1,474 | ||
| — | 233 | 388 | 574 | 721 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 8,236.8 | |
| - Cash, Equiv & ST Investments | 2,388.3 | 2,443.8 | 1,456.3 | 2,343.7 | 2,343.7 | |
| + Minority Interest | 1,780.7 | 1,975.2 | 2,181.1 | 2,556.2 | 2,556.2 | |
| + Total Debt | 6,541.5 | 2,134.0 | 1,537.6 | 1,555.7 | 1,555.7 | |
| Enterprise Value | — | — | — | — | 10,005.0 | |
| Net Debt (memo) | 4,153.2 | -309.8 | 81.3 | -788.0 | -788.0 | |
| EV per Share | — | — | — | — | 1,434.41 | |
| Total Capital | 12,355.7 | 8,785.3 | 9,350.5 | 11,153.9 | 11,153.9 | |
| Total Debt/Total Capital | 52.94 | 24.29 | 16.44 | 13.95 | 13.95 | |
| Total Debt/EV | — | — | — | — | 0.16 | |
| EV/Sales | — | — | — | — | 0.50 | |
| EV/EBITDA | — | — | — | — | 2.83 | |
| EV/EBIT | — | — | — | — | 3.14 | |
| EV/Free Cash Flow | — | — | — | — | 4.58 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 16,622.9 | 17,109.0 | 18,298.0 | 19,538.6 | 19,915.4 | |
| EBITDA | 2,783.4 | 3,099.9 | 3,135.6 | 3,445.4 | 3,540.4 | |
| EBIT | 2,544.1 | 2,786.6 | 2,809.1 | 3,093.5 | 3,191.0 | |
| Operating Cash Flow | 2,473.7 | 2,038.0 | 2,327.9 | 2,417.5 | — | |
| Free Cash Flow | 1,752.2 | 1,463.8 | 1,940.2 | 2,184.7 | 2,184.7 | |
| FCFF (free cash flow to the firm) | 1,473.9 | 1,355.9 | 1,884.8 | 2,151.0 | — | |
| Capital Expenditure | 721.4 | 574.2 | 387.7 | 232.8 | — | |