| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 19,915 | 19,539 | 18,298 | 17,109 | 16,623 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 310 | 315 | 269 | 398 | 456 | ||
| 20,226 | 19,853 | 18,567 | 17,507 | 17,079 | ||
Expenses | ||||||
| 10,756 | 10,503 | 10,002 | 8,704 | 8,476 | ||
| 756 | 822 | 824 | 956 | 1,352 | ||
| −36.5 | −12.6 | −66.3 | −0.4 | −76.3 | ||
| 900 | 932 | 819 | 833 | 769 | ||
| 131 | 138 | 158 | 364 | 425 | ||
| 349 | 352 | 327 | 313 | 239 | ||
| 4,000 | 3,849 | 3,584 | 3,517 | 3,318 | ||
| 16,855 | 16,583 | 15,647 | 14,686 | 14,503 | ||
| 3,540 | 3,445 | 3,136 | 3,100 | 2,783 | ||
| 3,191 | 3,093 | 2,809 | 2,787 | 2,544 | ||
Profit | ||||||
| 3,371 | 3,271 | 2,920 | 2,821 | 2,576 | ||
| 109 | 94.1 | −11.9 | −106 | −1,475 | ||
| 3,480 | 3,365 | 2,908 | 2,715 | 1,100 | ||
| 883 | 858 | 848 | 869 | 799 | ||
| −7.4 | −6.6 | 9.2 | −79.1 | 15.5 | ||
| 875 | 852 | 857 | 790 | 814 | ||
| −20.1 | −13.8 | 149 | −186 | −1,058 | ||
| 2,584 | 2,499 | 2,199 | 1,737 | −533 | ||
| 2,604 | 2,513 | 2,051 | 1,925 | 286 | ||
| 0.0 | 0.0 | 0.0 | −2.2 | 238 | ||
| 321 | 297 | 11.1 | −32.3 | 229 | ||
| 2,905 | 2,796 | 2,210 | 1,705 | −304 | ||
| 1,290 | 1,243 | 1,123 | 684 | −1,676 | ||
| 1,294 | 1,257 | 1,077 | 1,053 | 1,142 | ||
Per share | ||||||
| ₹184.92 | ₹178.10 | ₹160.90 | ₹98.03 | −₹240.94 | ||
| ₹184.92 | ₹178.10 | ₹0.00 | ₹98.03 | −₹240.94 | ||
Continuing & discontinued operations | ||||||
| 0.0 | 0.0 | 0.0 | −2.2 | 247 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 8.5 | ||
Other comprehensive income — detail | ||||||
| 321 | 297 | 11.1 | — | — | ||
| 97.1 | 50.9 | −27.1 | 9.3 | 72.7 | ||
| 224 | 246 | 38.2 | −41.5 | 156 | ||
| 1,597 | 1,527 | 1,130 | 652 | −1,454 | ||
| 1,309 | 1,269 | 1,080 | 1,053 | 1,150 | ||
Per share — as-filed variants | ||||||
| ₹184.92 | ₹178.10 | ₹160.90 | ₹98.35 | −₹274.27 | ||
| ₹184.92 | ₹178.10 | ₹0.00 | ₹98.35 | −₹274.27 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | −₹0.32 | ₹33.33 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | −₹0.32 | ₹33.33 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 8,440 | 8,227 | 7,538 | 7,450 | 6,871 | ||
| 42.4% | 42.1% | 41.2% | 43.5% | 41.3% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 3,371 | 3,271 | 2,920 | 2,821 | 2,576 | ||
| 109 | 94.1 | −11.9 | −106 | −1,475 | ||
| 2,503 | 2,429 | 2,208 | 1,812 | 56.7 | ||
| ₹179.09 | ₹173.09 | ₹161.52 | ₹102.25 | ₹25.63 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 16,622.9 | 17,109.0 | 18,298.0 | 19,538.6 | 19,915.4 | |
| Other Income | 456.3 | 397.7 | 269.1 | 314.8 | 310.4 | |
| Total Income | 17,079.2 | 17,506.7 | 18,567.1 | 19,853.4 | 20,225.8 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 8,476.4 | 8,703.6 | 10,002.3 | 10,502.6 | 10,756.5 | |
| + Purchases of Stock-in-Trade | 1,351.9 | 955.8 | 824.0 | 821.8 | 755.6 | |
| + Changes in Inventories | -76.3 | -0.4 | -66.3 | -12.6 | -36.5 | |
| + Employee Benefit Expense | 769.3 | 832.8 | 818.9 | 932.1 | 899.9 | |
| + Finance Costs | 424.7 | 363.8 | 158.4 | 137.7 | 130.7 | |
| + Depreciation & Amortisation | 239.3 | 313.4 | 326.5 | 351.9 | 349.4 | |
| + Other Expenses | 3,318.2 | 3,517.3 | 3,583.6 | 3,849.4 | 3,999.6 | |
| Total Expenses | 14,503.5 | 14,686.2 | 15,647.3 | 16,582.8 | 16,855.1 | |
| EBITDA | 2,783.4 | 3,099.9 | 3,135.6 | 3,445.4 | 3,540.4 | |
| EBIT | 2,544.1 | 2,786.6 | 2,809.1 | 3,093.5 | 3,191.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 2,575.8 | 2,820.5 | 2,919.8 | 3,270.6 | 3,370.7 | |
| + Exceptional Items | -1,475.3 | -105.5 | -11.9 | 94.1 | 109.0 | |
| Pretax Income | 1,100.5 | 2,715.0 | 2,907.9 | 3,364.7 | 3,479.6 | |
| + Current Tax | 798.7 | 868.8 | 848.1 | 858.3 | 882.7 | |
| + Deferred Tax | 15.5 | -79.1 | 9.2 | -6.6 | -7.4 | |
| Tax Expense | 814.2 | 789.7 | 857.4 | 851.7 | 875.3 | |
| + Share of Associates & JVs | -1,057.6 | -185.9 | 148.8 | -13.8 | -20.1 | |
| Net Income | -533.4 | 1,737.2 | 2,199.4 | 2,499.3 | 2,584.3 | |
| + Net Income — Continuing Ops | 286.2 | 1,925.3 | 2,050.5 | 2,513.0 | 2,604.3 | |
| + Net Income — Discontinued Ops | 238.0 | -2.2 | 0.0 | 0.0 | 0.0 | |
| + Other Comprehensive Income | 228.9 | -32.3 | 11.1 | 296.8 | 320.8 | |
| Total Comprehensive Income | -304.5 | 1,704.9 | 2,210.4 | 2,796.1 | 2,905.1 | |
| Net Income to Common | -1,675.7 | 684.4 | 1,122.6 | 1,242.7 | 1,290.1 | |
| Minority Interest | 1,142.4 | 1,052.8 | 1,076.7 | 1,256.6 | 1,294.1 | |
| Per Share | ||||||
| Basic EPS | -240.94 | 98.03 | 160.90 | 178.10 | 184.92 | |
| Diluted EPS | -240.94 | 98.03 | 0.00 | 178.10 | 184.92 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 246.5 | -2.2 | 0.0 | 0.0 | 0.0 | |
| + Tax — Discontinued Operations | 8.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 11.1 | 296.8 | 320.8 | |
| + Items NOT to be Reclassified to P&L | 72.7 | 9.3 | -27.1 | 50.9 | 97.1 | |
| + Items to be Reclassified to P&L | 156.2 | -41.5 | 38.2 | 245.9 | 223.7 | |
| Comprehensive Income — Owners of Parent | -1,454.4 | 651.9 | 1,130.4 | 1,527.5 | 1,596.6 | |
| Comprehensive Income — Non-controlling Interests | 1,149.9 | 1,053.0 | 1,080.0 | 1,268.6 | 1,308.6 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -274.27 | 98.35 | 160.90 | 178.10 | 184.92 | |
| Diluted EPS — Continuing Operations | -274.27 | 98.35 | 0.00 | 178.10 | 184.92 | |
| Basic EPS — Discontinued Operations | 33.33 | -0.32 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | 33.33 | -0.32 | 0.00 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 6,870.8 | 7,450.0 | 7,538.1 | 8,226.9 | 8,439.8 | |
| Gross Margin % | 41.33 | 43.54 | 41.20 | 42.11 | 42.38 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 2,575.8 | 2,820.5 | 2,919.8 | 3,270.6 | 3,370.7 | |
| − Exceptional Items (reconciliation) | -1,475.3 | -105.5 | -11.9 | 94.1 | 109.0 | |
| Net Income Adj (tax-effected) | 56.7 | 1,812.0 | 2,207.8 | 2,429.0 | 2,502.7 | |
| EPS Adj | 25.63 | 102.25 | 161.52 | 173.09 | 179.09 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Pat After Tax | — | — | — | 2,499.3 | — | |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | 1.00 | — | 0.20 | 0.17 | 0.17 | |
| Filed Dscr | 2.00 | — | 3.47 | 11.15 | 16.52 | |
| Filed Iscr | 5.00 | — | 22.44 | 27.21 | 32.91 | |
| Paid Up Equity Capital | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | |