| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 2,757 | 2,830 | 2,702 | 2,574 | ||
| 42.4 | 90.0 | 189 | 107 | ||
| 27.9 | 28.9 | 27.6 | 40.7 | ||
| 1,023 | 1,012 | 1,009 | 1,008 | ||
| 6.0 | 8.8 | 12.6 | 15.1 | ||
| 0.0 | — | 0.0 | 1.0 | ||
| 2,091 | 2,098 | 2,004 | 1,916 | ||
| 3,021 | 2,120 | 628 | 1,034 | ||
| 25.3 | 25.4 | 0.9 | 152 | ||
| 33.9 | 36.2 | 27.8 | 25.7 | ||
| 3,080 | 2,181 | 657 | 1,212 | ||
| 43.0 | 36.6 | 46.1 | 59.5 | ||
| 116 | 92.0 | 131 | 94.1 | ||
| 9,186 | 8,377 | 6,778 | 7,027 | ||
Current assets | |||||
| 1,408 | 1,306 | 1,244 | 1,268 | ||
| 1,640 | 1,115 | 1,697 | 1,846 | ||
| 538 | 515 | 463 | 390 | ||
| 704 | 341 | 747 | 542 | ||
| 139 | 202 | 127 | 3,116 | ||
| 76.2 | 61.4 | 211 | 542 | ||
| 687 | 646 | 687 | 753 | ||
| 3,784 | 2,880 | 3,932 | 7,189 | ||
| 160 | 159 | 152 | 248 | ||
| 5,352 | 4,346 | 5,177 | 8,705 | ||
| 0.5 | 0.5 | 7.6 | 0.0 | ||
| 14,539 | 12,723 | 11,962 | 15,732 | ||
Equity | |||||
| 14.0 | 14.0 | 14.0 | 14.0 | ||
| 7,028 | 5,618 | 4,662 | 4,020 | ||
| 7,042 | 5,632 | 4,676 | 4,034 | ||
| 2,556 | 2,181 | 1,975 | 1,781 | ||
| 9,598 | 7,813 | 6,651 | 5,814 | ||
Liabilities | |||||
| 286 | 713 | 913 | 4,287 | ||
| 73.0 | 72.2 | 87.2 | 60.2 | ||
| 359 | 785 | 1,000 | 4,347 | ||
| 47.5 | 42.6 | 41.7 | 43.9 | ||
| 2.5 | 2.7 | 2.9 | 95.4 | ||
| 27.9 | 30.9 | — | — | ||
| 437 | 861 | 1,045 | 4,487 | ||
| 1,270 | 825 | 1,221 | 2,254 | ||
| 1,940 | 1,789 | 1,657 | 1,474 | ||
| 453 | 460 | 515 | 523 | ||
| 3,663 | 3,074 | 3,393 | 4,252 | ||
| 641 | 640 | 596 | 866 | ||
| 84.9 | 131 | 99.5 | 70.9 | ||
| 99.3 | 203 | 174 | 239 | ||
| 4,489 | 4,048 | 4,262 | 5,427 | ||
| 15.0 | 1.4 | 3.2 | 3.7 | ||
| 4,940 | 4,911 | 5,310 | 9,917 | ||
| 14,539 | 12,723 | 11,962 | 15,732 | ||
Trade payables — MSME split | |||||
| 30.3 | 31.2 | — | — | ||
| 1,910 | 1,758 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,574.3 | 2,701.9 | 2,829.8 | 2,756.6 | 2,756.6 | |
| + Capital Work-in-Progress | 107.4 | 188.8 | 90.0 | 42.4 | 42.4 | |
| + Investment Property | 40.7 | 27.6 | 28.9 | 27.9 | 27.9 | |
| + Goodwill | 1,007.6 | 1,009.3 | 1,012.2 | 1,023.4 | 1,023.4 | |
| + Other Intangibles | 15.1 | 12.6 | 8.8 | 6.0 | 6.0 | |
| + Intangibles under Development | 1.0 | 0.0 | — | 0.0 | 0.0 | |
| + Investments (Equity Method) | 1,915.7 | 2,004.0 | 2,097.6 | 2,090.5 | 2,090.5 | |
| + Non-current Investments | 1,034.3 | 627.9 | 2,119.8 | 3,021.2 | 3,021.2 | |
| + Long-term Loans | 151.6 | 0.9 | 25.4 | 25.3 | 25.3 | |
| + Other Non-current Financial Assets | 25.7 | 27.8 | 36.2 | 33.9 | 33.9 | |
| Non-current Financial Assets | 1,211.6 | 656.6 | 2,181.4 | 3,080.4 | 3,080.4 | |
| + Deferred Tax Assets | 59.5 | 46.1 | 36.6 | 43.0 | 43.0 | |
| + Other Non-current Assets | 94.1 | 130.8 | 92.0 | 115.7 | 115.7 | |
| Total Non-current Assets | 7,027.0 | 6,777.6 | 8,377.4 | 9,186.0 | 9,186.0 | |
| Current Assets | ||||||
| + Inventories | 1,267.7 | 1,244.4 | 1,305.8 | 1,407.7 | 1,407.7 | |
| + Current Investments | 1,846.3 | 1,696.5 | 1,115.1 | 1,639.7 | 1,639.7 | |
| + Trade Receivables | 390.5 | 462.5 | 515.3 | 538.4 | 538.4 | |
| + Cash & Cash Equivalents | 542.0 | 747.3 | 341.2 | 704.1 | 704.1 | |
| + Other Bank Balances | 3,116.1 | 127.3 | 201.6 | 138.8 | 138.8 | |
| + Short-term Loans | 541.5 | 211.4 | 61.4 | 76.2 | 76.2 | |
| + Other Current Financial Assets | 752.5 | 687.2 | 645.9 | 687.1 | 687.1 | |
| Current Financial Assets | 7,188.9 | 3,932.2 | 2,880.5 | 3,784.1 | 3,784.1 | |
| + Other Current Assets | 248.0 | 152.1 | 159.4 | 160.3 | 160.3 | |
| Total Current Assets | 8,704.6 | 5,176.5 | 4,345.6 | 5,352.2 | 5,352.2 | |
| + Assets Held for Sale | 0.0 | 7.6 | 0.5 | 0.5 | 0.5 | |
| Total Assets | 15,731.6 | 11,961.8 | 12,723.5 | 14,538.7 | 14,538.7 | |
| Equity | ||||||
| + Equity Share Capital | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | |
| + Other Equity / Reserves | 4,019.6 | 4,662.2 | 5,617.8 | 7,028.0 | 7,028.0 | |
| Equity — Owners of Parent | 4,033.6 | 4,676.1 | 5,631.7 | 7,042.0 | 7,042.0 | |
| + Minority Interest | 1,780.7 | 1,975.2 | 2,181.1 | 2,556.2 | 2,556.2 | |
| Total Equity | 5,814.2 | 6,651.3 | 7,812.9 | 9,598.2 | 9,598.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 4,287.2 | 913.1 | 712.9 | 286.1 | 286.1 | |
| + Other Non-current Financial Liab | 60.2 | 87.2 | 72.2 | 73.0 | 73.0 | |
| Non-current Financial Liabilities | 4,347.4 | 1,000.4 | 785.2 | 359.1 | 359.1 | |
| + Provisions — Non-current | 43.9 | 41.7 | 42.6 | 47.5 | 47.5 | |
| + Deferred Tax Liabilities | 95.4 | 2.9 | 2.7 | 2.5 | 2.5 | |
| + Other Non-current Liabilities | — | — | 30.9 | 27.9 | 27.9 | |
| Non-current Liabilities | 4,486.6 | 1,045.0 | 861.4 | 436.9 | 436.9 | |
| + Borrowings — Current | 2,254.3 | 1,220.9 | 824.7 | 1,269.6 | 1,269.6 | |
| + Trade Payables | 1,474.4 | 1,657.1 | 1,788.8 | 1,940.3 | 1,940.3 | |
| + Other Current Financial Liab | 523.1 | 515.1 | 460.2 | 453.3 | 453.3 | |
| Current Financial Liabilities | 4,251.7 | 3,393.0 | 3,073.7 | 3,663.1 | 3,663.1 | |
| + Provisions — Current | 865.6 | 596.2 | 640.3 | 641.2 | 641.2 | |
| + Current Tax Liabilities | 70.9 | 99.5 | 131.0 | 84.9 | 84.9 | |
| + Other Current Liabilities | 238.8 | 173.6 | 202.8 | 99.3 | 99.3 | |
| Current Liabilities | 5,427.0 | 4,262.3 | 4,047.8 | 4,488.6 | 4,488.6 | |
| + Liabilities Held for Sale | 3.7 | 3.2 | 1.4 | 15.0 | 15.0 | |
| Total Liabilities | 9,917.4 | 5,310.5 | 4,910.6 | 4,940.5 | 4,940.5 | |
| Total Equity & Liabilities | 15,731.6 | 11,961.8 | 12,723.5 | 14,538.7 | 14,538.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 31.2 | 30.3 | 30.3 | |
| + Dues to Other Creditors — Current | — | — | 1,757.6 | 1,909.9 | 1,909.9 | |