| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 11,623 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 63.7 | 63.7 | 60.8 | 8.7 | 16.8 | ||
| 100 | 100 | 97.4 | −2.2 | −1.4 | ||
| 210 | 210 | 154 | 119 | 144 | ||
| 11,870 | — | — | — | — | ||
| 146 | 146 | 92.7 | 110 | 127 | ||
| ₹473.84 | — | — | — | — | ||
| 1,917 | 1,917 | 1,634 | 1,335 | 1,096 | ||
| 10.9% | 10.9% | 9.4% | 8.9% | 13.1% | ||
| 0.02× | — | — | — | — | ||
| 3.86× | — | — | — | — | ||
| 28.72× | — | — | — | — | ||
| 37.68× | — | — | — | — | ||
| 94.44× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,075 | 2,994 | 2,622 | 2,329 | 1,966 | ||
| 413 | 411 | 328 | 391 | 214 | ||
| 315 | 316 | 247 | 331 | 203 | ||
| — | 304 | 193 | 245 | 176 | ||
| 126 | 126 | 70.7 | 116 | 89.7 | ||
| — | 123 | 67.9 | 114 | 87.1 | ||
| — | 178 | 123 | 128 | 86.5 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 11,623.1 | |
| - Cash, Equiv & ST Investments | 16.8 | 8.7 | 60.8 | 63.7 | 63.7 | |
| + Minority Interest | -1.4 | -2.2 | 97.4 | 100.4 | 100.4 | |
| + Total Debt | 143.5 | 118.7 | 153.5 | 209.8 | 209.8 | |
| Enterprise Value | — | — | — | — | 11,869.6 | |
| Net Debt (memo) | 126.7 | 110.0 | 92.7 | 146.1 | 146.1 | |
| EV per Share | — | — | — | — | 473.84 | |
| Total Capital | 1,095.8 | 1,334.8 | 1,634.1 | 1,917.2 | 1,917.2 | |
| Total Debt/Total Capital | 13.10 | 8.89 | 9.39 | 10.94 | 10.94 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 3.86 | |
| EV/EBITDA | — | — | — | — | 28.72 | |
| EV/EBIT | — | — | — | — | 37.68 | |
| EV/Free Cash Flow | — | — | — | — | 94.44 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,966.1 | 2,329.3 | 2,621.9 | 2,993.9 | 3,075.5 | |
| EBITDA | 213.6 | 391.3 | 328.2 | 410.6 | 413.3 | |
| EBIT | 203.0 | 331.3 | 246.7 | 315.5 | 315.0 | |
| Operating Cash Flow | 176.2 | 244.7 | 193.5 | 304.1 | — | |
| Free Cash Flow | 89.7 | 116.4 | 70.7 | 125.7 | 125.7 | |
| FCFF (free cash flow to the firm) | 87.1 | 114.0 | 67.9 | 122.8 | — | |
| Capital Expenditure | 86.5 | 128.3 | 122.8 | 178.4 | — | |