In ₹ Crore except Per Share Latest Annual | BIKAJI FY26 | DOMS FY26 | BBTC FY26 | BALRAMCHIN FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 54.90× | 57.05× | ◆ 8.06× | 37.13× | 37.13× +48% | |
| P/B | — | 10.09× | ◆ 1.04× | 3.40× | 3.40× | |
| EV/EBITDA | ◆ -0.60× | 32.71× | 2.68× | 23.23× | 23.23× -103% | |
| Market Cap | −₹392 Cr | ₹13,133 Cr | ₹10,010 Cr | ₹14,054 Cr | ₹13,133 Cr -103% | |
| Growth | ||||||
| Revenue CAGR 3Y | 15.05% | ◆ 24.28% | 5.53% | 10.36% | 10.36% +45% | |
| Revenue CAGR 5Y | — | — | ◆ 7.84% | 5.44% | 6.64% | |
| Net Income CAGR 3Y | 26.19% | ◆ 32.55% | — | 10.02% | 21.28% +23% | |
| Revenue YoY (latest Q) | 12.50% | ◆ 19.25% | 8.00% | 6.13% | 8.00% +56% | |
| Net Income YoY (latest Q) | 1.62% | -23.39% | ◆ 17.08% | -14.40% | -14.40% +111% | |
| Profitability | ||||||
| EBITDA Margin | 13.71% | 17.31% | ◆ 17.63% | 11.82% | 17.31% -21% | |
| Net Income Margin | 8.50% | 10.30% | ◆ 12.79% | 6.03% | 10.30% -17% | |
| Return on Common Equity | 15.13% | ◆ 17.68% | 12.95% | 9.15% | 12.95% +17% | |
| Return on Capital Employed | 16.71% | 22.18% | ◆ 30.78% | 10.44% | 22.18% -25% | |
| Return on Assets | 11.36% | 13.99% | ◆ 17.19% | 4.50% | 13.99% -19% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.12× | ◆ 0.07× | 0.16× | 0.77× | 0.16× -25% | |
| Interest Coverage | 17.69× | ◆ 29.11× | 22.47× | 7.30× | 22.47× -21% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,994 Cr | ₹2,326 Cr | ₹19,539 Cr | ₹6,271 Cr | ₹6,271 Cr -52% | |
| Net Income | ₹254 Cr | ₹240 Cr | ₹2,499 Cr | ₹378 Cr | ₹378 Cr -33% | |
| Total Assets | ₹2,240 Cr | ₹1,712 Cr | ₹14,539 Cr | ₹8,406 Cr | ₹8,406 Cr -73% | |
| EPS | ₹10.31 | ₹37.93 | ₹178.1 | ₹18.74 | ₹37.93 -73% | |
| Book Value per Share | ₹-2,466.79 | ₹214.56 | ₹1,376.09 | ₹204.91 | ₹214.56 -1250% | |