| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 798 | 785 | 728 | 601 | ||
| 150 | 95.7 | 12.3 | 69.7 | ||
| 29.1 | 8.3 | 5.9 | 5.2 | ||
| 30.4 | 30.4 | 3.8 | 0.0 | ||
| 60.8 | 60.7 | 1.3 | 54.9 | ||
| 0.8 | 2.1 | 0.0 | 0.0 | ||
| 19.9 | 20.0 | 31.3 | 20.3 | ||
| 48.1 | 30.2 | 69.3 | 35.6 | ||
| 54.9 | 19.3 | 62.7 | 33.6 | ||
| 123 | 69.6 | 163 | 89.6 | ||
| 8.7 | 12.2 | 3.7 | 1.2 | ||
| 172 | 127 | 119 | 31.5 | ||
| 1,374 | 1,191 | 1,037 | 853 | ||
Current assets | |||||
| 117 | 108 | 82.1 | 78.4 | ||
| 23.8 | 36.0 | 0.0 | 0.0 | ||
| 107 | 101 | 104 | 79.2 | ||
| 39.9 | 24.8 | 8.7 | 16.8 | ||
| 277 | 194 | 169 | 79.0 | ||
| 3.1 | 1.3 | 0.0 | 0.0 | ||
| 90.1 | 91.1 | 31.0 | 99.8 | ||
| 541 | 448 | 312 | 275 | ||
| 208 | 189 | 102 | 65.6 | ||
| 866 | 745 | 496 | 419 | ||
| 2,240 | 1,937 | 1,534 | 1,272 | ||
Equity | |||||
| 25.1 | 25.1 | 25.0 | 25.0 | ||
| 1,582 | 1,358 | 1,193 | 929 | ||
| 1,607 | 1,383 | 1,218 | 954 | ||
| 100 | 97.4 | −2.2 | −1.4 | ||
| 1,707 | 1,481 | 1,216 | 952 | ||
Liabilities | |||||
| 6.2 | 10.6 | 18.4 | 47.4 | ||
| 100 | 28.1 | 5.3 | 18.3 | ||
| 107 | 38.7 | 23.7 | 65.7 | ||
| 5.3 | 3.2 | 1.3 | 0.2 | ||
| 56.8 | 57.9 | 41.4 | 29.9 | ||
| 12.4 | 69.8 | 33.5 | 1.1 | ||
| 181 | 169 | 100.0 | 96.9 | ||
| 204 | 143 | 100 | 96.1 | ||
| 64.8 | 68.9 | 58.9 | 53.4 | ||
| 52.0 | 21.5 | 32.3 | 25.3 | ||
| 320 | 233 | 192 | 175 | ||
| 7.1 | 6.2 | 5.7 | 3.2 | ||
| 3.4 | 5.2 | 1.5 | 1.6 | ||
| 20.1 | 41.9 | 18.7 | 42.9 | ||
| 351 | 287 | 217 | 223 | ||
| 532 | 456 | 317 | 319 | ||
| 2,240 | 1,937 | 1,534 | 1,272 | ||
Trade payables — MSME split | |||||
| 12.2 | 10.8 | — | — | ||
| 52.6 | 58.1 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 600.7 | 727.6 | 785.0 | 798.4 | 798.4 | |
| + Capital Work-in-Progress | 69.7 | 12.3 | 95.7 | 150.3 | 150.3 | |
| + Investment Property | 5.2 | 5.9 | 8.3 | 29.1 | 29.1 | |
| + Goodwill | 0.0 | 3.8 | 30.4 | 30.4 | 30.4 | |
| + Other Intangibles | 54.9 | 1.3 | 60.7 | 60.8 | 60.8 | |
| + Intangibles under Development | 0.0 | 0.0 | 2.1 | 0.8 | 0.8 | |
| + Non-current Investments | 20.3 | 31.3 | 20.0 | 19.9 | 19.9 | |
| + Long-term Loans | 35.6 | 69.3 | 30.2 | 48.1 | 48.1 | |
| + Other Non-current Financial Assets | 33.6 | 62.7 | 19.3 | 54.9 | 54.9 | |
| Non-current Financial Assets | 89.6 | 163.3 | 69.6 | 122.9 | 122.9 | |
| + Deferred Tax Assets | 1.2 | 3.7 | 12.2 | 8.7 | 8.7 | |
| + Other Non-current Assets | 31.5 | 119.4 | 127.5 | 172.2 | 172.2 | |
| Total Non-current Assets | 852.8 | 1,037.2 | 1,191.5 | 1,373.6 | 1,373.6 | |
| Current Assets | ||||||
| + Inventories | 78.4 | 82.1 | 107.9 | 117.4 | 117.4 | |
| + Current Investments | 0.0 | 0.0 | 36.0 | 23.8 | 23.8 | |
| + Trade Receivables | 79.2 | 103.5 | 100.9 | 107.1 | 107.1 | |
| + Cash & Cash Equivalents | 16.8 | 8.7 | 24.8 | 39.9 | 39.9 | |
| + Other Bank Balances | 79.0 | 168.7 | 194.2 | 276.6 | 276.6 | |
| + Short-term Loans | 0.0 | 0.0 | 1.3 | 3.1 | 3.1 | |
| + Other Current Financial Assets | 99.8 | 31.0 | 91.1 | 90.1 | 90.1 | |
| Current Financial Assets | 274.9 | 312.0 | 448.4 | 540.6 | 540.6 | |
| + Other Current Assets | 65.6 | 102.1 | 189.0 | 207.9 | 207.9 | |
| Total Current Assets | 418.9 | 496.3 | 745.3 | 865.9 | 865.9 | |
| Total Assets | 1,271.6 | 1,533.5 | 1,936.7 | 2,239.5 | 2,239.5 | |
| Equity | ||||||
| + Equity Share Capital | 25.0 | 25.0 | 25.1 | 25.1 | 25.1 | |
| + Other Equity / Reserves | 928.7 | 1,193.3 | 1,358.1 | 1,581.9 | 1,581.9 | |
| Equity — Owners of Parent | 953.6 | 1,218.4 | 1,383.2 | 1,607.0 | 1,607.0 | |
| + Minority Interest | -1.4 | -2.2 | 97.4 | 100.4 | 100.4 | |
| Total Equity | 952.3 | 1,216.1 | 1,480.6 | 1,707.4 | 1,707.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 47.4 | 18.4 | 10.6 | 6.2 | 6.2 | |
| + Other Non-current Financial Liab | 18.3 | 5.3 | 28.1 | 100.5 | 100.5 | |
| Non-current Financial Liabilities | 65.7 | 23.7 | 38.7 | 106.7 | 106.7 | |
| + Provisions — Non-current | 0.2 | 1.3 | 3.2 | 5.3 | 5.3 | |
| + Deferred Tax Liabilities | 29.9 | 41.4 | 57.9 | 56.8 | 56.8 | |
| + Other Non-current Liabilities | 1.1 | 33.5 | 69.8 | 12.4 | 12.4 | |
| Non-current Liabilities | 96.9 | 100.0 | 169.5 | 181.1 | 181.1 | |
| + Borrowings — Current | 96.1 | 100.3 | 142.9 | 203.6 | 203.6 | |
| + Trade Payables | 53.4 | 58.9 | 68.9 | 64.8 | 64.8 | |
| + Other Current Financial Liab | 25.3 | 32.3 | 21.5 | 52.0 | 52.0 | |
| Current Financial Liabilities | 174.8 | 191.6 | 233.3 | 320.4 | 320.4 | |
| + Provisions — Current | 3.2 | 5.7 | 6.2 | 7.1 | 7.1 | |
| + Current Tax Liabilities | 1.6 | 1.5 | 5.2 | 3.4 | 3.4 | |
| + Other Current Liabilities | 42.9 | 18.7 | 41.9 | 20.1 | 20.1 | |
| Current Liabilities | 222.5 | 217.4 | 286.6 | 351.0 | 351.0 | |
| Total Liabilities | 319.4 | 317.4 | 456.1 | 532.1 | 532.1 | |
| Total Equity & Liabilities | 1,271.6 | 1,533.5 | 1,936.7 | 2,239.5 | 2,239.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 10.8 | 12.2 | 12.2 | |
| + Dues to Other Creditors — Current | — | — | 58.1 | 52.6 | 52.6 | |