BRNL16.79

Bharat Road Network Limited

· Infrastructure
AnnualQuarterly₹ CrorePeersTARMATSADBHAVNIRAJUSKBCPLSEMACRPPINFRAGLOBECIVILMcap ₹141 Cr
View
In ₹ Crore except Per Share
12 Months Ending
Q2 FY24
30/09/2023
Q3 FY24
31/12/2023
Q4 FY24
31/03/2024
Q1 FY25
30/06/2024
Q2 FY25
30/09/2024
Q3 FY25
31/12/2024
Q4 FY25
31/03/2025
Q1 FY26
30/06/2025
Q2 FY26
30/09/2025
Q3 FY26
31/12/2025
Q4 FY26
31/03/2026
Q1 FY27
30/06/2026
Revenue from Operations91.097.592.7103.176.247.747.346.217.142.048.947.4
Other Income0.22.34.94.74.6190.56.04.866.68.0-48.56.0
Total Income91.299.897.6107.780.8238.253.251.083.750.10.453.4
Expenses
+ Employee Benefit Expense2.82.32.71.71.51.11.71.41.21.20.91.4
+ Finance Costs47.947.146.246.55.21.31.20.00.00.00.00.0
+ Depreciation & Amortisation15.616.433.821.017.617.617.919.17.117.422.020.1
+ Other Expenses94.946.446.451.766.453.340.316.863.16.587.6119.2
Total Expenses161.1112.1129.1120.890.773.461.137.371.425.1110.6140.7
EBITDA-6.748.843.649.78.3-6.75.228.1-47.234.3-39.6-73.2
EBIT-22.232.49.828.8-9.3-24.3-12.79.0-54.316.9-61.6-93.3
Profit
PBT before Exceptional Items-69.9-12.3-31.5-13.1-9.9164.8-7.913.812.324.9-110.1-87.3
Pretax Income-69.9-12.3-31.5-13.1-9.9164.8-7.913.812.324.9-110.1-87.3
+ Current Tax0.00.7-0.20.20.10.5-0.70.30.20.2-0.50.0
+ Deferred Tax-1.9-2.7-1.6-2.30.10.1-0.00.1-0.1-0.50.6-0.1
Tax Expense-1.9-2.0-1.8-2.10.20.5-0.80.40.1-0.30.1-0.1
Net Income-68.0-10.3-29.7-11.0-10.1164.3-7.113.412.225.2-110.2-87.3
+ Net Income — Continuing Ops-68.0-10.3-29.7-11.0-10.1164.3-7.113.412.225.2-110.2-87.3
+ Other Comprehensive Income-0.0-0.00.80.00.00.00.80.0-0.00.0-0.0-0.0
Total Comprehensive Income-68.1-10.4-28.9-10.9-10.1164.3-6.313.412.225.2-110.2-87.3
Net Income to Common-55.8-15.7-28.7-15.5-7.2169.6-4.810.24.818.4-63.0-94.3
Minority Interest10.35.4-0.94.6-2.9-5.3-1.43.17.46.8-47.27.1
Per Share
Basic EPS-7.87-1.23-3.53-1.30-1.2119.57-0.851.591.443.00-13.13-10.40
Diluted EPS-7.87-1.23-3.53-1.30-1.2119.57-0.851.591.443.00-13.13-10.40
Other Comprehensive Income — detail
+ Other Comprehensive Income0.80.0-0.00.0-0.0-0.0
+ Items NOT to be Reclassified to P&L-0.1-0.10.80.00.0-0.00.0-0.0
+ Tax on Items NOT to be Reclassified-0.8-0.0-0.00.00.00.0
+ Tax on Items NOT to be Reclassified — alt tag-0.0-0.00.1-0.00.00.0
+ Tax on Items to be Reclassified-0.00.0-0.0
+ Tax on Items to be Reclassified — alt tag0.00.00.00.0
Comprehensive Income — Owners of Parent-55.8-15.8-28.0-15.5-7.2169.6-4.210.24.818.4-63.0-94.3
Comprehensive Income — Non-controlling Interests10.35.4-0.94.6-2.9-5.3-1.23.17.46.8-47.27.1
Per Share — as-filed variants
Basic EPS — Continuing Operations-7.87-1.23-3.53-1.30-1.210.00-0.851.591.443.00-13.13-10.40
Diluted EPS — Continuing Operations-7.87-1.23-3.53-1.30-1.210.00-0.851.591.443.00-13.13-10.40
Basic EPS — Discontinued Operations0.000.000.000.000.0019.570.000.000.000.000.000.00
Diluted EPS — Discontinued Operations0.000.000.000.000.0019.570.000.000.000.000.000.00
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit91.097.592.7103.176.247.747.346.217.142.048.947.4
Gross Margin %100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)-69.9-12.3-31.5-13.1-9.9164.8-7.913.812.324.9-110.1-87.3
Net Income Adj (tax-effected)-68.0-10.3-29.7-11.0-10.1164.3-7.113.412.225.2-110.2-87.3
EPS Adj-7.87-1.23-3.53-1.30-1.2119.57-0.851.591.443.00-13.13-10.40
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value10.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.00
Paid Up Equity Capital84.084.084.084.084.084.084.084.084.084.084.084.0
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.