In ₹ Crore except Per Share Latest Annual | BRNL FY26 | TARMAT FY26 | SADBHAV FY26 | NIRAJ FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 24.04× | ◆ 5.28× | 7.86× | 7.86× | |
| P/B | ◆ 0.26× | 0.81× | — | 0.62× | 0.72× -63% | |
| EV/EBITDA | ◆ -18.42× | 21.05× | 6.25× | 10.85× | 10.85× -270% | |
| Market Cap | ₹141 Cr | ₹151 Cr | ₹139 Cr | ₹166 Cr | ₹151 Cr -7% | |
| Growth | ||||||
| Revenue CAGR 3Y | -22.09% | -6.52% | -18.20% | ◆ -3.66% | -6.52% -239% | |
| Revenue CAGR 5Y | — | ◆ -9.73% | -15.39% | — | -12.56% | |
| Net Income CAGR 3Y | — | -5.58% | — | ◆ 69.69% | 32.05% | |
| Revenue YoY (latest Q) | 2.48% | ◆ 43.61% | -8.08% | 10.57% | 10.57% -77% | |
| Net Income YoY (latest Q) | -753.68% | 121.00% | 47.82% | ◆ 257.10% | 121.00% -723% | |
| Profitability | ||||||
| EBITDA Margin | -15.80% | 5.86% | ◆ 54.63% | 3.58% | 5.86% -370% | |
| Net Income Margin | -38.53% | 5.32% | ◆ 9.63% | 3.90% | 5.32% -824% | |
| Return on Common Equity | -5.55% | 3.34% | -288.17% | ◆ 7.95% | 3.34% -266% | |
| Return on Capital Employed | -9.62% | 2.84% | ◆ 20.00% | 6.24% | 6.24% -254% | |
| Return on Assets | -4.14% | 2.39% | 1.60% | ◆ 4.52% | 2.39% -273% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.81× | 0.08× | ◆ -357.46× | 0.29× | 0.08× +913% | |
| Interest Coverage | -3862.30× | 5.01× | 0.95× | ◆ 5.62× | 5.01× -77192% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹154 Cr | ₹117 Cr | ₹973 Cr | ₹542 Cr | ₹542 Cr -72% | |
| Net Income | −₹59.5 Cr | ₹6.2 Cr | ₹93.6 Cr | ₹21.1 Cr | ₹21.1 Cr -381% | |
| Total Assets | ₹1,436 Cr | ₹261 Cr | ₹5,860 Cr | ₹467 Cr | ₹467 Cr +207% | |
| EPS | ₹-7.08 | ₹2.51 | ₹1.53 | ₹3.54 | ₹2.51 -382% | |
| Book Value per Share | ₹63.66 | ₹74.49 | ₹-0.53 | ₹44.55 | ₹44.55 +43% | |