In ₹ Crore except Per Share Latest Annual	BRNL FY26	TARMAT FY26	SADBHAV FY26	NIRAJ FY26	Peer Average
Valuation — at last close
P/E	—	21.26×	◆ 4.39×	6.99×	10.88×
P/B	◆ 0.29×	0.72×	—	0.56×	0.64× -55%
EV/EBITDA	◆ -13.57×	18.51×	6.32×	9.89×	11.57× -217%
Market Cap	₹115 Cr	₹134 Cr	₹115 Cr	₹148 Cr	₹132 Cr -13%
Growth
Revenue CAGR 3Y	-22.09%	-6.52%	-18.20%	◆ -3.66%	-9.46% -134%
Revenue CAGR 5Y	—	◆ -9.73%	-15.39%	—	-12.56%
Net Income CAGR 3Y	—	-5.58%	—	◆ 69.69%	32.05%
Revenue YoY (latest Q)	2.48%	◆ 43.61%	-8.08%	10.57%	15.37% -84%
Net Income YoY (latest Q)	-753.68%	121.00%	47.82%	◆ 257.10%	141.97% -631%
Profitability
EBITDA Margin	-15.80%	5.86%	◆ 54.63%	3.58%	21.36% -174%
Net Income Margin	-38.53%	5.32%	◆ 9.63%	3.90%	6.28% -713%
Return on Common Equity	-8.08%	3.47%	-14.95%	◆ 8.33%	-1.05% -670%
Return on Capital Employed	-10.34%	3.01%	◆ 20.60%	6.56%	10.06% -203%
Return on Assets	-4.14%	2.51%	1.49%	◆ 4.97%	2.99% -238%
Credit & Quality
Total Debt/Equity	0.81×	0.08×	◆ -357.46×	0.29×	-119.03× +101%
Interest Coverage	-3862.30×	5.01×	0.95×	◆ 5.62×	3.86× -100160%
Scale — latest FY
Revenue / Total Income	₹154 Cr	₹117 Cr	₹973 Cr	₹542 Cr	₹544 Cr -72%
Net Income	−₹59.5 Cr	₹6.2 Cr	₹93.6 Cr	₹21.1 Cr	₹40.3 Cr -247%
Total Assets	₹1,436 Cr	₹261 Cr	₹5,860 Cr	₹467 Cr	₹2,196 Cr -35%
EPS	₹-7.08	₹2.51	₹1.53	₹3.54	₹2.53 -380%
Book Value per Share	₹47.96	₹74.49	₹-6.46	₹44.55	₹37.53 +28%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.