| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 155 | 154 | 274 | 380 | 326 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 32.1 | 30.9 | 206 | 11.4 | 23.7 | ||
| 188 | 185 | 480 | 391 | 350 | ||
Expenses | ||||||
| 4.7 | 4.7 | 6.0 | 10.5 | 12.6 | ||
| 0.0 | 0.0 | 54.1 | 188 | 184 | ||
| 66.7 | 65.6 | 74.1 | 81.9 | 56.8 | ||
| 276 | 174 | 212 | 231 | 301 | ||
| 348 | 244 | 346 | 512 | 554 | ||
| −126 | −24.4 | 56.6 | 138 | 12.8 | ||
| −192 | −90.0 | −17.5 | 55.8 | −44.0 | ||
Profit | ||||||
| −160 | −59.1 | 134 | −121 | −204 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | −9.6 | ||
| −160 | −59.1 | 134 | −121 | −214 | ||
| −0.1 | 0.2 | 0.0 | 0.4 | 0.0 | ||
| −0.1 | 0.1 | −2.1 | −8.2 | −17.0 | ||
| −0.2 | 0.3 | −2.1 | −7.8 | −17.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | −8.5 | ||
| −160 | −59.5 | 136 | −113 | −205 | ||
| −160 | −59.5 | 136 | −113 | −197 | ||
| 0.0 | 0.0 | 0.8 | 0.6 | 0.5 | ||
| −160 | −59.4 | 137 | −113 | −205 | ||
| −134 | −29.6 | 141 | −112 | −210 | ||
| −25.9 | −29.8 | −5.0 | −1.2 | 4.3 | ||
Per share | ||||||
| −₹19.09 | −₹7.08 | ₹16.22 | −₹13.49 | −₹24.45 | ||
| −₹19.09 | −₹7.08 | ₹16.22 | −₹13.49 | −₹24.45 | ||
Other comprehensive income — detail | ||||||
| 0.0 | 0.0 | 0.8 | — | — | ||
| — | 0.0 | — | 0.6 | 0.4 | ||
| 0.0 | 0.0 | −0.8 | — | — | ||
| — | — | — | 0.0 | −0.1 | ||
| — | — | 0.0 | — | — | ||
| −134 | −29.6 | 142 | −111 | −209 | ||
| −25.9 | −29.8 | −4.8 | −1.1 | 4.5 | ||
Per share — as-filed variants | ||||||
| −₹19.09 | −₹7.08 | ₹16.22 | −₹13.49 | −₹24.45 | ||
| −₹19.09 | −₹7.08 | ₹16.22 | −₹13.49 | −₹24.45 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −160 | −59.1 | 134 | −121 | −204 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | −9.6 | ||
| −160 | −59.5 | 136 | −113 | −196 | ||
| −₹19.09 | −₹7.08 | ₹16.22 | −₹13.49 | −₹23.40 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 326.3 | 379.7 | 274.3 | 154.3 | 155.4 | |
| Other Income | 23.7 | 11.4 | 205.7 | 30.9 | 32.1 | |
| Total Income | 350.1 | 391.1 | 480.0 | 185.2 | 187.5 | |
| Expenses | ||||||
| + Employee Benefit Expense | 12.6 | 10.5 | 6.0 | 4.7 | 4.7 | |
| + Finance Costs | 183.9 | 188.2 | 54.1 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 56.8 | 81.9 | 74.1 | 65.6 | 66.7 | |
| + Other Expenses | 301.0 | 231.5 | 211.7 | 174.0 | 276.4 | |
| Total Expenses | 554.2 | 512.1 | 346.0 | 244.3 | 347.8 | |
| EBITDA | 12.8 | 137.7 | 56.6 | -24.4 | -125.6 | |
| EBIT | -44.0 | 55.8 | -17.5 | -90.0 | -192.3 | |
| Profit | ||||||
| PBT before Exceptional Items | -204.1 | -121.0 | 134.0 | -59.1 | -160.2 | |
| + Exceptional Items | -9.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | -213.7 | -121.0 | 134.0 | -59.1 | -160.2 | |
| + Current Tax | 0.0 | 0.4 | 0.0 | 0.2 | -0.1 | |
| + Deferred Tax | -17.0 | -8.2 | -2.1 | 0.1 | -0.1 | |
| Tax Expense | -17.0 | -7.8 | -2.1 | 0.3 | -0.2 | |
| + Share of Associates & JVs | -8.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income | -205.2 | -113.2 | 136.1 | -59.5 | -160.1 | |
| + Net Income — Continuing Ops | -196.7 | -113.2 | 136.1 | -59.5 | -160.1 | |
| + Other Comprehensive Income | 0.5 | 0.6 | 0.8 | 0.0 | 0.0 | |
| Total Comprehensive Income | -204.8 | -112.6 | 136.9 | -59.4 | -160.1 | |
| Net Income to Common | -209.6 | -112.0 | 141.1 | -29.6 | -134.2 | |
| Minority Interest | 4.3 | -1.2 | -5.0 | -29.8 | -25.9 | |
| Per Share | ||||||
| Basic EPS | -24.45 | -13.49 | 16.22 | -7.08 | -19.09 | |
| Diluted EPS | -24.45 | -13.49 | 16.22 | -7.08 | -19.09 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.8 | 0.0 | 0.0 | |
| + Items NOT to be Reclassified to P&L | 0.4 | 0.6 | — | 0.0 | — | |
| + Tax on Items NOT to be Reclassified | — | — | -0.8 | 0.0 | 0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.1 | 0.0 | — | — | — | |
| + Tax on Items to be Reclassified | — | — | 0.0 | — | — | |
| Comprehensive Income — Owners of Parent | -209.3 | -111.4 | 141.7 | -29.6 | -134.2 | |
| Comprehensive Income — Non-controlling Interests | 4.5 | -1.1 | -4.8 | -29.8 | -25.9 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -24.45 | -13.49 | 16.22 | -7.08 | -19.09 | |
| Diluted EPS — Continuing Operations | -24.45 | -13.49 | 16.22 | -7.08 | -19.09 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -204.1 | -121.0 | 134.0 | -59.1 | -160.2 | |
| − Exceptional Items (reconciliation) | -9.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | -196.4 | -113.2 | 136.1 | -59.5 | -160.1 | |
| EPS Adj | -23.40 | -13.49 | 16.22 | -7.08 | -19.09 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 84.0 | 84.0 | 84.0 | 84.0 | 84.0 | |