| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1.6 | 0.9 | 1.7 | 1.6 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 25.1 | 25.1 | 27.3 | 28.5 | ||
| 474 | 552 | 1,424 | 1,506 | ||
| 0.0 | 1.3 | 347 | 242 | ||
| 93.1 | 98.2 | 98.2 | 98.2 | ||
| 0.0 | 0.0 | 0.1 | 0.1 | ||
| 2.4 | 207 | 208 | 207 | ||
| 95.6 | 305 | 307 | 305 | ||
| 47.0 | 47.2 | 44.8 | 36.6 | ||
| — | 2.4 | 14.9 | 14.8 | ||
| 643 | 933 | 2,166 | 2,135 | ||
Current assets | |||||
| 0.0 | 17.7 | 21.8 | 20.3 | ||
| 1.2 | 0.9 | 0.5 | 58.9 | ||
| 126 | 3.7 | 62.3 | 120 | ||
| 224 | 202 | 192 | 81.7 | ||
| 132 | 48.5 | 50.3 | 50.3 | ||
| 285 | 214 | 214 | 212 | ||
| 768 | 486 | 541 | 543 | ||
| 10.3 | 10.9 | 23.1 | 22.5 | ||
| 792 | 501 | 568 | 572 | ||
| 1,436 | 1,435 | 2,734 | 2,706 | ||
Equity | |||||
| 84.0 | 84.0 | 84.0 | 84.0 | ||
| 319 | 247 | 106 | 218 | ||
| 403 | 331 | 190 | 302 | ||
| 132 | 91.4 | 96.1 | 97.3 | ||
| 534 | 422 | 286 | 400 | ||
Liabilities | |||||
| 171 | 171 | 949 | 1,239 | ||
| 70.8 | 70.8 | 281 | 305 | ||
| 242 | 242 | 1,230 | 1,544 | ||
| 159 | 142 | 47.2 | 44.9 | ||
| 401 | 383 | 1,278 | 1,589 | ||
| 264 | 264 | 379 | 0.0 | ||
| 3.3 | 3.3 | 4.1 | 4.4 | ||
| 157 | 361 | 787 | 712 | ||
| 424 | 628 | 1,170 | 716 | ||
| 76.1 | 0.1 | 0.0 | 0.1 | ||
| 0.7 | 0.5 | 0.7 | 1.5 | ||
| 500 | 629 | 1,171 | 718 | ||
| 901 | 1,012 | 2,448 | 2,307 | ||
| 1,436 | 1,435 | 2,734 | 2,706 | ||
Assets — additional as-filed lines | |||||
| 13.9 | 4.0 | 3.8 | 6.2 | ||
Trade payables — MSME split | |||||
| 0.6 | 0.0 | — | — | ||
| 2.7 | 3.3 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1.6 | 1.7 | 0.9 | 1.6 | 1.6 | |
| + Investment Property | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Goodwill | 28.5 | 27.3 | 25.1 | 25.1 | 25.1 | |
| + Other Intangibles | 1,505.8 | 1,424.2 | 551.6 | 474.0 | 474.0 | |
| + Intangibles under Development | 242.1 | 346.8 | 1.3 | 0.0 | 0.0 | |
| + Non-current Investments | 98.2 | 98.2 | 98.2 | 93.1 | 93.1 | |
| + Long-term Loans | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 206.9 | 208.4 | 206.5 | 2.4 | 2.4 | |
| Non-current Financial Assets | 305.2 | 306.8 | 304.8 | 95.6 | 95.6 | |
| + Deferred Tax Assets | 36.6 | 44.8 | 47.2 | 47.0 | 47.0 | |
| + Other Non-current Assets | 14.8 | 14.9 | 2.4 | — | — | |
| Total Non-current Assets | 2,134.6 | 2,166.5 | 933.4 | 643.3 | 643.3 | |
| Current Assets | ||||||
| + Current Investments | 20.3 | 21.8 | 17.7 | 0.0 | 0.0 | |
| + Trade Receivables | 58.9 | 0.5 | 0.9 | 1.2 | 1.2 | |
| + Cash & Cash Equivalents | 119.7 | 62.3 | 3.7 | 126.0 | 126.0 | |
| + Other Bank Balances | 81.7 | 192.4 | 201.5 | 224.2 | 224.2 | |
| + Short-term Loans | 50.3 | 50.3 | 48.5 | 131.9 | 131.9 | |
| + Other Current Financial Assets | 212.0 | 213.7 | 213.9 | 284.8 | 284.8 | |
| Current Financial Assets | 542.9 | 540.9 | 486.4 | 768.0 | 768.0 | |
| + Other Current Assets | 22.5 | 23.1 | 10.9 | 10.3 | 10.3 | |
| Total Current Assets | 571.6 | 567.9 | 501.2 | 792.2 | 792.2 | |
| Total Assets | 2,706.3 | 2,734.3 | 1,434.6 | 1,435.5 | 1,435.5 | |
| Equity | ||||||
| + Equity Share Capital | 84.0 | 84.0 | 84.0 | 84.0 | 84.0 | |
| + Other Equity / Reserves | 218.5 | 106.1 | 246.8 | 318.7 | 318.7 | |
| Equity — Owners of Parent | 302.4 | 190.1 | 330.7 | 402.6 | 402.6 | |
| + Minority Interest | 97.3 | 96.1 | 91.4 | 131.8 | 131.8 | |
| Total Equity | 399.7 | 286.2 | 422.1 | 534.4 | 534.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1,239.4 | 949.2 | 170.7 | 170.7 | 170.7 | |
| + Other Non-current Financial Liab | 304.7 | 281.1 | 70.8 | 70.8 | 70.8 | |
| Non-current Financial Liabilities | 1,544.0 | 1,230.3 | 241.5 | 241.5 | 241.5 | |
| + Provisions — Non-current | 44.9 | 47.2 | 142.0 | 159.4 | 159.4 | |
| Non-current Liabilities | 1,589.0 | 1,277.5 | 383.5 | 400.9 | 400.9 | |
| + Borrowings — Current | 0.0 | 378.9 | 263.6 | 263.6 | 263.6 | |
| + Trade Payables | 4.4 | 4.1 | 3.3 | 3.3 | 3.3 | |
| + Other Current Financial Liab | 711.6 | 786.9 | 361.5 | 156.6 | 156.6 | |
| Current Financial Liabilities | 716.1 | 1,169.8 | 628.4 | 423.5 | 423.5 | |
| + Provisions — Current | 0.1 | 0.0 | 0.1 | 76.1 | 76.1 | |
| + Other Current Liabilities | 1.5 | 0.7 | 0.5 | 0.7 | 0.7 | |
| Current Liabilities | 717.6 | 1,170.6 | 629.0 | 500.2 | 500.2 | |
| Total Liabilities | 2,306.6 | 2,448.1 | 1,012.5 | 901.1 | 901.1 | |
| Total Equity & Liabilities | 2,706.3 | 2,734.3 | 1,434.6 | 1,435.5 | 1,435.5 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 6.2 | 3.8 | 4.0 | 13.9 | 13.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.0 | 0.6 | 0.6 | |
| + Dues to Other Creditors — Current | — | — | 3.3 | 2.7 | 2.7 | |