| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 84,453 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2,022 | 2,022 | 1,974 | 2,341 | 1,559 | ||
| −23.0 | −23.0 | −32.8 | −4.9 | 36.1 | ||
| 6,875 | 6,875 | 6,288 | 7,522 | 6,852 | ||
| 89,283 | — | — | — | — | ||
| 4,853 | 4,853 | 4,314 | 5,181 | 5,294 | ||
| ₹1,867.31 | — | — | — | — | ||
| 16,431 | 16,431 | 15,509 | 14,687 | 13,594 | ||
| 41.8% | 41.8% | 40.5% | 51.2% | 50.4% | ||
| 0.08× | — | — | — | — | ||
| 5.09× | — | — | — | — | ||
| 30.13× | — | — | — | — | ||
| 45.67× | — | — | — | — | ||
| 257.93× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 17,543 | 16,812 | 15,123 | 15,682 | 12,910 | ||
| 2,963 | 2,927 | 2,694 | 2,558 | 1,768 | ||
| 1,955 | 1,956 | 1,820 | 1,710 | 1,032 | ||
| — | 1,487 | 1,796 | 1,664 | 1,294 | ||
| 346 | 346 | 346 | 140 | 298 | ||
| — | 217 | 170 | −40.2 | 220 | ||
| — | 1,140 | 1,450 | 1,524 | 996 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 84,453.0 | |
| - Cash, Equiv & ST Investments | 1,558.8 | 2,340.8 | 1,974.0 | 2,021.8 | 2,021.8 | |
| + Minority Interest | 36.1 | -4.9 | -32.8 | -23.0 | -23.0 | |
| + Total Debt | 6,852.3 | 7,522.1 | 6,288.4 | 6,874.6 | 6,874.6 | |
| Enterprise Value | — | — | — | — | 89,282.8 | |
| Net Debt (memo) | 5,293.6 | 5,181.3 | 4,314.4 | 4,852.8 | 4,852.8 | |
| EV per Share | — | — | — | — | 1,867.31 | |
| Total Capital | 13,593.9 | 14,687.4 | 15,509.0 | 16,431.4 | 16,431.4 | |
| Total Debt/Total Capital | 50.41 | 51.21 | 40.55 | 41.84 | 41.84 | |
| Total Debt/EV | — | — | — | — | 0.08 | |
| EV/Sales | — | — | — | — | 5.09 | |
| EV/EBITDA | — | — | — | — | 30.13 | |
| EV/EBIT | — | — | — | — | 45.67 | |
| EV/Free Cash Flow | — | — | — | — | 257.93 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 12,910.3 | 15,682.1 | 15,122.8 | 16,811.7 | 17,542.8 | |
| EBITDA | 1,767.5 | 2,557.9 | 2,693.9 | 2,926.7 | 2,963.2 | |
| EBIT | 1,031.9 | 1,709.7 | 1,820.3 | 1,955.7 | 1,955.1 | |
| Operating Cash Flow | 1,294.5 | 1,664.4 | 1,796.3 | 1,486.6 | — | |
| Free Cash Flow | 298.3 | 140.4 | 345.9 | 346.1 | 346.1 | |
| FCFF (free cash flow to the firm) | 220.1 | -40.2 | 170.1 | 216.8 | — | |
| Capital Expenditure | 996.2 | 1,524.0 | 1,450.5 | 1,140.5 | — | |