In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 5,468.3 | 5,847.4 | 7,257.6 | 7,257.6 | |
| + Capital Work-in-Progress | 976.9 | 1,725.3 | 1,251.3 | 1,251.3 | |
| + Investment Property | 0.3 | 28.2 | 28.2 | 28.2 | |
| + Goodwill | 296.0 | 262.8 | 390.3 | 390.3 | |
| + Other Intangibles | 544.8 | 488.6 | 539.0 | 539.0 | |
| + Intangibles under Development | 14.4 | 6.4 | 47.0 | 47.0 | |
| + Investments (Equity Method) | 63.9 | 90.5 | 61.4 | 61.4 | |
| + Non-current Investments | 759.6 | 619.2 | 503.2 | 503.2 | |
| + Long-term Loans | 6.0 | 5.9 | 3.8 | 3.8 | |
| + Trade Receivables — Non-current | 9.8 | 13.5 | 16.9 | 16.9 | |
| + Other Non-current Financial Assets | 149.9 | 190.5 | 304.1 | 304.1 | |
| Non-current Financial Assets | 925.3 | 829.2 | 827.9 | 827.9 | |
| + Deferred Tax Assets | 165.2 | 231.0 | 262.7 | 262.7 | |
| + Other Non-current Assets | 878.6 | 346.7 | 391.7 | 391.7 | |
| Total Non-current Assets | 9,333.6 | 9,856.0 | 11,057.1 | 11,057.1 | |
| Current Assets | |||||
| + Inventories | 3,216.1 | 3,578.4 | 4,052.8 | 4,052.8 | |
| + Current Investments | 1,025.5 | 1,353.0 | 1,173.9 | 1,173.9 | |
| + Trade Receivables | 3,167.2 | 2,899.6 | 3,909.8 | 3,909.8 | |
| + Cash & Cash Equivalents | 1,315.3 | 621.0 | 847.9 | 847.9 | |
| + Other Bank Balances | 374.6 | 670.3 | 142.1 | 142.1 | |
| + Short-term Loans | 20.1 | 16.6 | 17.6 | 17.6 | |
| + Other Current Financial Assets | 156.4 | 163.7 | 378.1 | 378.1 | |
| Current Financial Assets | 6,059.1 | 5,724.3 | 6,469.4 | 6,469.4 | |
| + Other Current Assets | 740.3 | 929.7 | 680.7 | 680.7 | |
| Total Current Assets | 10,015.5 | 10,232.3 | 11,202.9 | 11,202.9 | |
| Total Assets | 19,349.1 | 20,088.3 | 22,260.0 | 22,260.0 | |
| Equity | |||||
| + Equity Share Capital | 93.1 | 95.6 | 95.6 | 95.6 | |
| + Other Equity / Reserves | 7,077.1 | 9,125.0 | 9,461.2 | 9,461.2 | |
| Equity — Owners of Parent | 7,170.2 | 9,220.6 | 9,556.8 | 9,556.8 | |
| + Minority Interest | -4.9 | -32.8 | -23.0 | -23.0 | |
| Total Equity | 7,165.3 | 9,220.6 | 9,556.8 | 9,556.8 | |
| Liabilities | |||||
| + Borrowings — Non-current | 1,859.0 | 1,319.4 | 1,812.4 | 1,812.4 | |
| + Other Non-current Financial Liab | 405.3 | 388.7 | 863.9 | 863.9 | |
| Non-current Financial Liabilities | 2,264.3 | 1,708.0 | 2,676.2 | 2,676.2 | |
| + Provisions — Non-current | 180.7 | 219.2 | 290.7 | 290.7 | |
| + Deferred Tax Liabilities | 169.0 | 119.8 | 21.5 | 21.5 | |
| + Other Non-current Liabilities | 289.6 | 117.6 | 133.3 | 133.3 | |
| Non-current Liabilities | 2,903.7 | 2,164.7 | 3,121.7 | 3,121.7 | |
| + Borrowings — Current | 5,663.1 | 4,969.0 | 5,062.3 | 5,062.3 | |
| + Trade Payables | 2,262.1 | 2,344.2 | 2,995.7 | 2,995.7 | |
| + Other Current Financial Liab | 228.6 | 226.6 | 586.7 | 586.7 | |
| Current Financial Liabilities | 8,153.8 | 7,539.9 | 8,644.6 | 8,644.6 | |
| + Provisions — Current | 150.0 | 194.6 | 210.3 | 210.3 | |
| + Current Tax Liabilities | 60.9 | 39.6 | 39.3 | 39.3 | |
| + Other Current Liabilities | 915.4 | 928.9 | 687.2 | 687.2 | |
| Current Liabilities | 9,280.1 | 8,703.0 | 9,581.4 | 9,581.4 | |
| Total Liabilities | 12,183.8 | 10,867.7 | 12,703.1 | 12,703.1 | |
| Total Equity & Liabilities | 19,349.1 | 20,088.3 | 22,260.0 | 22,260.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 77.0 | 84.0 | 84.0 | |
| + Dues to Other Creditors — Current | — | 2,267.2 | 2,911.7 | 2,911.7 | |