| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 7,258 | 5,847 | 5,468 | 5,272 | ||
| 1,251 | 1,725 | 977 | 696 | ||
| 28.2 | 28.2 | 0.3 | 0.3 | ||
| 390 | 263 | 296 | 295 | ||
| 539 | 489 | 545 | 593 | ||
| 47.0 | 6.4 | 14.4 | 4.8 | ||
| 61.4 | 90.5 | 63.9 | 58.7 | ||
| 503 | 619 | 760 | 1,460 | ||
| 3.8 | 5.9 | 6.0 | 5.7 | ||
| 16.9 | 13.5 | 9.8 | 11.3 | ||
| 304 | 191 | 150 | 139 | ||
| 828 | 829 | 925 | 1,616 | ||
| 263 | 231 | 165 | 150 | ||
| 392 | 347 | 879 | 696 | ||
| 11,057 | 9,856 | 9,334 | 9,382 | ||
Current assets | |||||
| 4,053 | 3,578 | 3,216 | 3,126 | ||
| 1,174 | 1,353 | 1,025 | 1,050 | ||
| 3,910 | 2,900 | 3,167 | 3,087 | ||
| 848 | 621 | 1,315 | 509 | ||
| 142 | 670 | 375 | 531 | ||
| 17.6 | 16.6 | 20.1 | 12.7 | ||
| 378 | 164 | 156 | 206 | ||
| 6,469 | 5,724 | 6,059 | 5,396 | ||
| 681 | 930 | 740 | 480 | ||
| 11,203 | 10,232 | 10,016 | 8,522 | ||
| 22,260 | 20,088 | 19,349 | 18,384 | ||
Equity | |||||
| 95.6 | 95.6 | 93.1 | 93.1 | ||
| 9,461 | 9,125 | 7,077 | 6,612 | ||
| 9,557 | 9,221 | 7,170 | 6,706 | ||
| −23.0 | −32.8 | −4.9 | 36.1 | ||
| 9,557 | 9,221 | 7,165 | 6,742 | ||
Liabilities | |||||
| 1,812 | 1,319 | 1,859 | 1,751 | ||
| 864 | 389 | 405 | 470 | ||
| 2,676 | 1,708 | 2,264 | 2,221 | ||
| 291 | 219 | 181 | 141 | ||
| 21.5 | 120 | 169 | 215 | ||
| 133 | 118 | 290 | 788 | ||
| 3,122 | 2,165 | 2,904 | 3,366 | ||
| 5,062 | 4,969 | 5,663 | 5,101 | ||
| 2,996 | 2,344 | 2,262 | 2,151 | ||
| 587 | 227 | 229 | 229 | ||
| 8,645 | 7,540 | 8,154 | 7,482 | ||
| 210 | 195 | 150 | 90.1 | ||
| 39.3 | 39.6 | 60.9 | 48.6 | ||
| 687 | 929 | 915 | 656 | ||
| 9,581 | 8,703 | 9,280 | 8,277 | ||
| 12,703 | 10,868 | 12,184 | 11,643 | ||
| 22,260 | 20,088 | 19,349 | 18,384 | ||
Trade payables — MSME split | |||||
| 84.0 | 77.0 | — | — | ||
| 2,912 | 2,267 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 5,272.3 | 5,468.3 | 5,847.4 | 7,257.6 | 7,257.6 | |
| + Capital Work-in-Progress | 696.4 | 976.9 | 1,725.3 | 1,251.3 | 1,251.3 | |
| + Investment Property | 0.3 | 0.3 | 28.2 | 28.2 | 28.2 | |
| + Goodwill | 295.5 | 296.0 | 262.8 | 390.3 | 390.3 | |
| + Other Intangibles | 592.8 | 544.8 | 488.6 | 539.0 | 539.0 | |
| + Intangibles under Development | 4.8 | 14.4 | 6.4 | 47.0 | 47.0 | |
| + Investments (Equity Method) | 58.7 | 63.9 | 90.5 | 61.4 | 61.4 | |
| + Non-current Investments | 1,460.1 | 759.6 | 619.2 | 503.2 | 503.2 | |
| + Long-term Loans | 5.7 | 6.0 | 5.9 | 3.8 | 3.8 | |
| + Trade Receivables — Non-current | 11.3 | 9.8 | 13.5 | 16.9 | 16.9 | |
| + Other Non-current Financial Assets | 139.2 | 149.9 | 190.5 | 304.1 | 304.1 | |
| Non-current Financial Assets | 1,616.3 | 925.3 | 829.2 | 827.9 | 827.9 | |
| + Deferred Tax Assets | 149.5 | 165.2 | 231.0 | 262.7 | 262.7 | |
| + Other Non-current Assets | 695.6 | 878.6 | 346.7 | 391.7 | 391.7 | |
| Total Non-current Assets | 9,382.2 | 9,333.6 | 9,856.0 | 11,057.1 | 11,057.1 | |
| Current Assets | ||||||
| + Inventories | 3,126.3 | 3,216.1 | 3,578.4 | 4,052.8 | 4,052.8 | |
| + Current Investments | 1,050.1 | 1,025.5 | 1,353.0 | 1,173.9 | 1,173.9 | |
| + Trade Receivables | 3,087.5 | 3,167.2 | 2,899.6 | 3,909.8 | 3,909.8 | |
| + Cash & Cash Equivalents | 508.7 | 1,315.3 | 621.0 | 847.9 | 847.9 | |
| + Other Bank Balances | 530.8 | 374.6 | 670.3 | 142.1 | 142.1 | |
| + Short-term Loans | 12.7 | 20.1 | 16.6 | 17.6 | 17.6 | |
| + Other Current Financial Assets | 206.0 | 156.4 | 163.7 | 378.1 | 378.1 | |
| Current Financial Assets | 5,395.7 | 6,059.1 | 5,724.3 | 6,469.4 | 6,469.4 | |
| + Other Current Assets | 480.1 | 740.3 | 929.7 | 680.7 | 680.7 | |
| Total Current Assets | 8,521.9 | 10,015.5 | 10,232.3 | 11,202.9 | 11,202.9 | |
| Total Assets | 18,384.2 | 19,349.1 | 20,088.3 | 22,260.0 | 22,260.0 | |
| Equity | ||||||
| + Equity Share Capital | 93.1 | 93.1 | 95.6 | 95.6 | 95.6 | |
| + Other Equity / Reserves | 6,612.4 | 7,077.1 | 9,125.0 | 9,461.2 | 9,461.2 | |
| Equity — Owners of Parent | 6,705.5 | 7,170.2 | 9,220.6 | 9,556.8 | 9,556.8 | |
| + Minority Interest | 36.1 | -4.9 | -32.8 | -23.0 | -23.0 | |
| Total Equity | 6,741.6 | 7,165.3 | 9,220.6 | 9,556.8 | 9,556.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1,751.3 | 1,859.0 | 1,319.4 | 1,812.4 | 1,812.4 | |
| + Other Non-current Financial Liab | 469.9 | 405.3 | 388.7 | 863.9 | 863.9 | |
| Non-current Financial Liabilities | 2,221.2 | 2,264.3 | 1,708.0 | 2,676.2 | 2,676.2 | |
| + Provisions — Non-current | 141.2 | 180.7 | 219.2 | 290.7 | 290.7 | |
| + Deferred Tax Liabilities | 215.3 | 169.0 | 119.8 | 21.5 | 21.5 | |
| + Other Non-current Liabilities | 788.1 | 289.6 | 117.6 | 133.3 | 133.3 | |
| Non-current Liabilities | 3,365.7 | 2,903.7 | 2,164.7 | 3,121.7 | 3,121.7 | |
| + Borrowings — Current | 5,101.1 | 5,663.1 | 4,969.0 | 5,062.3 | 5,062.3 | |
| + Trade Payables | 2,151.3 | 2,262.1 | 2,344.2 | 2,995.7 | 2,995.7 | |
| + Other Current Financial Liab | 229.3 | 228.6 | 226.6 | 586.7 | 586.7 | |
| Current Financial Liabilities | 7,481.7 | 8,153.8 | 7,539.9 | 8,644.6 | 8,644.6 | |
| + Provisions — Current | 90.1 | 150.0 | 194.6 | 210.3 | 210.3 | |
| + Current Tax Liabilities | 48.6 | 60.9 | 39.6 | 39.3 | 39.3 | |
| + Other Current Liabilities | 656.4 | 915.4 | 928.9 | 687.2 | 687.2 | |
| Current Liabilities | 8,276.9 | 9,280.1 | 8,703.0 | 9,581.4 | 9,581.4 | |
| Total Liabilities | 11,642.6 | 12,183.8 | 10,867.7 | 12,703.1 | 12,703.1 | |
| Total Equity & Liabilities | 18,384.2 | 19,349.1 | 20,088.3 | 22,260.0 | 22,260.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 77.0 | 84.0 | 84.0 | |
| + Dues to Other Creditors — Current | — | — | 2,267.2 | 2,911.7 | 2,911.7 | |