| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 17,543 | 16,812 | 15,123 | 15,682 | 12,910 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 206 | 199 | 214 | 227 | 173 | ||
| 17,749 | 17,010 | 15,337 | 15,909 | 13,083 | ||
Expenses | ||||||
| 8,164 | 7,778 | 6,440 | 7,138 | 6,065 | ||
| 75.7 | 78.9 | 232 | 245 | 166 | ||
| −278 | −267 | −77.1 | −4.2 | −270 | ||
| 2,183 | 2,103 | 1,870 | 1,860 | 1,563 | ||
| 331 | 323 | 417 | 491 | 299 | ||
| 1,008 | 971 | 874 | 848 | 736 | ||
| 4,434 | 4,192 | 3,965 | 3,885 | 3,618 | ||
| 15,919 | 15,179 | 13,720 | 14,463 | 12,177 | ||
| 2,963 | 2,927 | 2,694 | 2,558 | 1,768 | ||
| 1,955 | 1,956 | 1,820 | 1,710 | 1,032 | ||
Profit | ||||||
| 1,830 | 1,831 | 1,617 | 1,446 | 906 | ||
| −512 | −154 | −157 | −12.3 | −45.8 | ||
| 1,318 | 1,677 | 1,460 | 1,434 | 860 | ||
| 574 | 561 | 585 | 569 | 395 | ||
| 10.5 | 17.2 | −42.3 | −40.2 | −76.6 | ||
| 585 | 578 | 543 | 529 | 319 | ||
| −17.4 | −9.5 | −3.7 | 5.3 | −33.4 | ||
| 716 | 1,089 | 913 | 910 | 508 | ||
| 733 | 1,099 | 917 | 905 | 542 | ||
| −188 | −341 | −55.6 | −123 | −69.7 | ||
| 528 | 748 | 858 | 787 | 439 | ||
| 706 | 1,080 | 941 | 951 | 459 | ||
| 9.4 | 9.7 | −27.9 | −41.0 | −20.0 | ||
Per share | ||||||
| ₹14.77 | ₹22.58 | ₹20.05 | ₹20.43 | ₹11.35 | ||
| ₹14.77 | ₹22.58 | ₹20.05 | ₹20.43 | ₹11.35 | ||
Other comprehensive income — detail | ||||||
| −188 | −341 | −55.6 | — | — | ||
| −169 | −163 | −23.7 | −173 | 60.0 | ||
| −0.1 | 1.2 | −4.1 | — | — | ||
| — | — | — | −28.4 | 12.1 | ||
| −81.9 | −311 | −62.8 | 25.4 | −171 | ||
| −63.3 | −134 | −26.8 | — | — | ||
| — | — | — | 3.9 | −52.9 | ||
| 519 | 738 | 886 | 828 | 459 | ||
| 9.4 | 9.7 | −27.9 | −41.1 | −20.0 | ||
Per share — as-filed variants | ||||||
| ₹14.77 | ₹22.58 | ₹20.05 | ₹20.43 | ₹11.35 | ||
| ₹14.77 | ₹22.58 | ₹20.05 | ₹20.43 | ₹11.35 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 9,581 | 9,222 | 8,528 | 8,303 | 6,949 | ||
| 54.6% | 54.9% | 56.4% | 52.9% | 53.8% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,830 | 1,831 | 1,617 | 1,446 | 906 | ||
| −512 | −154 | −157 | −12.3 | −45.8 | ||
| 1,001 | 1,191 | 1,012 | 918 | 537 | ||
| ₹20.65 | ₹24.68 | ₹22.22 | ₹20.60 | ₹11.99 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 12,910.3 | 15,682.1 | 15,122.8 | 16,811.7 | 17,542.8 | |
| Other Income | 172.9 | 227.4 | 213.8 | 198.7 | 206.2 | |
| Total Income | 13,083.1 | 15,909.5 | 15,336.6 | 17,010.3 | 17,749.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 6,065.0 | 7,138.4 | 6,439.6 | 7,777.9 | 8,164.0 | |
| + Purchases of Stock-in-Trade | 166.4 | 245.0 | 231.8 | 78.9 | 75.7 | |
| + Changes in Inventories | -270.0 | -4.2 | -77.1 | -267.2 | -277.7 | |
| + Employee Benefit Expense | 1,563.1 | 1,860.0 | 1,869.9 | 2,103.4 | 2,183.3 | |
| + Finance Costs | 298.6 | 491.2 | 417.5 | 323.3 | 330.8 | |
| + Depreciation & Amortisation | 735.6 | 848.2 | 873.6 | 970.9 | 1,008.1 | |
| + Other Expenses | 3,618.3 | 3,884.9 | 3,964.6 | 4,192.0 | 4,434.4 | |
| Total Expenses | 12,176.9 | 14,463.5 | 13,720.0 | 15,179.3 | 15,918.6 | |
| EBITDA | 1,767.5 | 2,557.9 | 2,693.9 | 2,926.7 | 2,963.2 | |
| EBIT | 1,031.9 | 1,709.7 | 1,820.3 | 1,955.7 | 1,955.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 906.2 | 1,446.0 | 1,616.6 | 1,831.1 | 1,830.5 | |
| + Exceptional Items | -45.8 | -12.3 | -157.1 | -154.4 | -512.4 | |
| Pretax Income | 860.4 | 1,433.7 | 1,459.5 | 1,676.6 | 1,318.0 | |
| + Current Tax | 395.2 | 569.1 | 584.9 | 560.6 | 574.5 | |
| + Deferred Tax | -76.6 | -40.2 | -42.3 | 17.2 | 10.5 | |
| Tax Expense | 318.6 | 528.8 | 542.6 | 577.8 | 585.0 | |
| + Share of Associates & JVs | -33.4 | 5.3 | -3.7 | -9.5 | -17.4 | |
| Net Income | 508.4 | 910.2 | 913.3 | 1,089.4 | 715.6 | |
| + Net Income — Continuing Ops | 541.8 | 904.8 | 917.0 | 1,098.9 | 733.1 | |
| + Other Comprehensive Income | -69.7 | -123.1 | -55.6 | -341.2 | -187.6 | |
| Total Comprehensive Income | 438.6 | 787.0 | 857.7 | 748.2 | 528.1 | |
| Net Income to Common | 458.7 | 951.1 | 941.2 | 1,079.7 | 706.3 | |
| Minority Interest | -20.0 | -41.0 | -27.9 | 9.7 | 9.4 | |
| Per Share | ||||||
| Basic EPS | 11.35 | 20.43 | 20.05 | 22.58 | 14.77 | |
| Diluted EPS | 11.35 | 20.43 | 20.05 | 22.58 | 14.77 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -55.6 | -341.2 | -187.6 | |
| + Items NOT to be Reclassified to P&L | 60.0 | -173.0 | -23.7 | -163.2 | -169.1 | |
| + Tax on Items NOT to be Reclassified | — | — | -4.1 | 1.2 | -0.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | 12.1 | -28.4 | — | — | — | |
| + Items to be Reclassified to P&L | -170.6 | 25.4 | -62.8 | -310.7 | -81.9 | |
| + Tax on Items to be Reclassified | — | — | -26.8 | -133.9 | -63.3 | |
| + Tax on Items to be Reclassified — alt tag | -52.9 | 3.9 | — | — | — | |
| Comprehensive Income — Owners of Parent | 458.7 | 828.1 | 885.6 | 738.4 | 518.7 | |
| Comprehensive Income — Non-controlling Interests | -20.0 | -41.1 | -27.9 | 9.7 | 9.4 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 11.35 | 20.43 | 20.05 | 22.58 | 14.77 | |
| Diluted EPS — Continuing Operations | 11.35 | 20.43 | 20.05 | 22.58 | 14.77 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 6,948.9 | 8,302.9 | 8,528.5 | 9,222.1 | 9,580.9 | |
| Gross Margin % | 53.82 | 52.95 | 56.39 | 54.86 | 54.61 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 906.2 | 1,446.0 | 1,616.6 | 1,831.1 | 1,830.5 | |
| − Exceptional Items (reconciliation) | -45.8 | -12.3 | -157.1 | -154.4 | -512.4 | |
| Net Income Adj (tax-effected) | 537.2 | 917.9 | 1,012.0 | 1,190.6 | 1,000.6 | |
| EPS Adj | 11.99 | 20.60 | 22.22 | 24.68 | 20.65 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | 1.00 | 0.00 | 0.68 | 0.72 | 0.73 | |
| Filed Dscr | 2.00 | 0.00 | 1.02 | 0.50 | 3.74 | |
| Filed Iscr | 6.00 | 0.00 | 6.18 | 0.71 | 8.11 | |
| Paid Up Equity Capital | 93.1 | 93.1 | 95.6 | 95.6 | 95.6 | |