In ₹ Crore except Per Share Latest Annual | BHARATFORG FY26 | RKFORGE FY26 | SONACOMS FY26 | HEROMOTOCO FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 86.18× | 183.38× | 77.88× | ◆ 18.29× | 77.88× +11% | |
| P/B | 9.74× | ◆ 4.01× | 8.13× | 4.82× | 4.82× +102% | |
| EV/EBITDA | 33.45× | 23.93× | 44.70× | ◆ 13.15× | 23.93× +40% | |
| Market Cap | ₹93,045 Cr | ₹13,209 Cr | ₹49,881 Cr | ₹1.05L Cr | ₹49,881 Cr +87% | |
| Growth | ||||||
| Revenue CAGR 3Y | 9.20% | 9.90% | ◆ 18.70% | 11.55% | 11.55% -20% | |
| Revenue CAGR 5Y | 21.55% | ◆ 26.88% | 23.36% | 8.90% | 23.36% -8% | |
| Net Income CAGR 3Y | ◆ 28.92% | -33.86% | 16.76% | 27.30% | 16.76% +73% | |
| Revenue YoY (latest Q) | 18.71% | 19.84% | ◆ 54.00% | 34.94% | 34.94% -46% | |
| Net Income YoY (latest Q) | -131.67% | ◆ 297.75% | 46.67% | -16.87% | 46.67% -382% | |
| Profitability | ||||||
| EBITDA Margin | 17.41% | 15.16% | ◆ 24.73% | 14.86% | 15.16% +15% | |
| Net Income Margin | 6.48% | 1.69% | ◆ 14.06% | 12.18% | 12.18% -47% | |
| Return on Common Equity | 11.30% | 2.18% | 10.26% | ◆ 26.32% | 10.26% +10% | |
| Return on Capital Employed | 15.43% | 6.14% | 12.55% | ◆ 26.29% | 12.55% +23% | |
| Return on Assets | 4.89% | 1.00% | 8.43% | ◆ 17.27% | 8.43% -42% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.72× | 0.71× | 0.04× | ◆ 0.02× | 0.04× +1700% | |
| Interest Coverage | 6.05× | 1.47× | 34.88× | ◆ 79.09× | 34.88× -83% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹16,812 Cr | ₹4,238 Cr | ₹4,475 Cr | ₹47,411 Cr | ₹4,475 Cr +276% | |
| Net Income | ₹1,089 Cr | ₹71.8 Cr | ₹629 Cr | ₹5,776 Cr | ₹629 Cr +73% | |
| Total Assets | ₹22,260 Cr | ₹7,178 Cr | ₹7,464 Cr | ₹33,453 Cr | ₹7,464 Cr +198% | |
| EPS | ₹22.58 | ₹3.97 | ₹10.3 | ₹287.01 | ₹10.3 +119% | |
| Book Value per Share | ₹199.88 | ₹181.34 | ₹98.61 | ₹1,090.01 | ₹181.34 +10% | |