In ₹ Crore except Per Share Latest Annual	BHARATFORG FY26	RKFORGE FY26	SONACOMS FY26	HEROMOTOCO FY26	Peer Average
Valuation — at last close
P/E	78.22×	169.32×	84.82×	◆ 17.79×	90.64× -14%
P/B	8.84×	◆ 3.71×	9.08×	4.73×	5.84× +51%
EV/EBITDA	30.46×	22.35×	48.67×	◆ 12.76×	27.93× +9%
Market Cap	₹84,453 Cr	₹12,197 Cr	₹54,325 Cr	₹1.02L Cr	₹56,224 Cr +50%
Growth
Revenue CAGR 3Y	9.20%	9.90%	◆ 18.70%	11.55%	13.38% -31%
Revenue CAGR 5Y	21.55%	◆ 26.88%	23.36%	8.90%	19.71% +9%
Net Income CAGR 3Y	◆ 28.92%	-33.86%	16.76%	27.30%	3.40% +751%
Revenue YoY (latest Q)	18.71%	◆ 54.86%	35.23%	22.52%	37.54% -50%
Net Income YoY (latest Q)	-131.67%	◆ 843.32%	30.81%	40.85%	304.99% -143%
Profitability
EBITDA Margin	17.41%	15.16%	◆ 24.73%	14.86%	18.25% -5%
Net Income Margin	6.48%	1.69%	◆ 14.06%	12.18%	9.31% -30%
Return on Common Equity	11.50%	2.27%	11.16%	◆ 28.09%	13.84% -17%
Return on Capital Employed	16.25%	6.64%	13.09%	◆ 27.84%	15.86% +2%
Return on Assets	5.14%	1.05%	8.99%	◆ 18.68%	9.57% -46%
Credit & Quality
Total Debt/Equity	0.72×	0.71×	0.04×	◆ 0.02×	0.26× +181%
Interest Coverage	6.05×	1.47×	34.88×	◆ 79.09×	38.48× -84%
Scale — latest FY
Revenue / Total Income	₹16,812 Cr	₹4,238 Cr	₹4,475 Cr	₹47,411 Cr	₹18,708 Cr -10%
Net Income	₹1,089 Cr	₹71.8 Cr	₹629 Cr	₹5,776 Cr	₹2,159 Cr -50%
Total Assets	₹22,260 Cr	₹7,178 Cr	₹7,464 Cr	₹33,453 Cr	₹16,031 Cr +39%
EPS	₹22.58	₹3.97	₹10.3	₹287.01	₹100.43 -78%
Book Value per Share	₹199.88	₹181.34	₹96.21	₹1,080.02	₹452.52 -56%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.