Comp Set BEL HAL× BDL× DATAPATTNS× + CGPOWER + ABB + CUMMINSIND + ENRIN + SIEMENS + MAZDOCK + TMCV + ASHOKLEY + SUZLON
In ₹ Crore except Per Share
Latest Annual
BEL
FY26
HAL
FY26
BDL
FY24
DATAPATTNS
FY26
Peer
Average
Valuation — at last close P/E 44.63× ◆ 35.73×60.47× 82.97× 59.72× -25% P/B 11.27× ◆ 7.94×10.19× 12.97× 10.36× +9% EV/EBITDA 32.54× ◆ 28.61×61.17× 59.07× 49.62× -34% Market Cap ₹2.70L Cr ₹3.26L Cr ₹37,049 Cr ₹22,515 Cr ₹1.28L Cr +111% Growth Revenue CAGR 3Y ◆ 15.90%7.11% -8.52% — -0.70% +2355% Revenue CAGR 5Y ◆ 14.37%7.78% -12.38% — -2.30% +725% Net Income CAGR 3Y ◆ 26.62%16.08% 4.63% — 10.35% +157% Revenue YoY (latest Q) ◆ 26.51%14.45% — — 14.45% +83% Net Income YoY (latest Q) ◆ 19.67%14.88% — — 14.88% +32% Profitability EBITDA Margin 29.15% 29.53% 22.65% ◆ 40.44%30.87% -6% Net Income Margin 21.96% 27.55% 25.86% ◆ 29.34%27.58% -20% Return on Common Equity ◆ 27.58%23.98% 17.89% 16.73% 19.53% +41% Return on Capital Employed ◆ 32.33%11.20% 6.80% 20.95% 12.98% +149% Return on Assets 14.20% 7.64% 6.45% ◆ 14.40%9.50% +50% Credit & Quality Total Debt/Equity ◆ 0.00×0.00× 0.00× 0.00× 0.00× Interest Coverage 1113.47× ◆ 1453.36×151.20× 28.20× 544.25× +105% Scale — latest FY Revenue / Total Income ₹27,610 Cr ₹33,089 Cr ₹2,369 Cr ₹925 Cr ₹12,128 Cr +128% Net Income ₹6,062 Cr ₹9,116 Cr ₹613 Cr ₹271 Cr ₹3,333 Cr +82% Total Assets ₹44,538 Cr ₹1.32L Cr ₹10,340 Cr ₹1,929 Cr ₹48,228 Cr -8% EPS ₹8.29 ₹136.3 ₹16.72 ₹48.47 ₹67.16 -88% Book Value per Share ₹32.82 ₹613.67 ₹99.24 ₹310.07 ₹340.99 -90%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 145% .
