| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 30,253 | 27,610 | 23,769 | 20,268 | 17,734 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 605 | 566 | 742 | 670 | 281 | ||
| 30,858 | 28,176 | 24,511 | 20,938 | 18,015 | ||
Expenses | ||||||
| 15,392 | 13,882 | 12,578 | 10,509 | 9,393 | ||
| 1,112 | 748 | 430 | 629 | 828 | ||
| −386 | −597 | −821 | −562 | −393 | ||
| 3,211 | 3,116 | 2,761 | 2,489 | 2,317 | ||
| 7.4 | 6.7 | 9.7 | 7.1 | 15.0 | ||
| 640 | 556 | 467 | 443 | 429 | ||
| 2,385 | 2,412 | 1,987 | 2,156 | 1,504 | ||
| 22,362 | 20,123 | 17,412 | 15,672 | 14,092 | ||
| 8,538 | 8,049 | 6,834 | 5,046 | 4,086 | ||
| 7,898 | 7,494 | 6,366 | 4,603 | 3,657 | ||
Profit | ||||||
| 8,496 | 8,053 | 7,099 | 5,266 | 3,923 | ||
| 8,496 | 8,053 | 7,099 | 5,266 | 3,923 | ||
| 2,226 | 2,064 | 1,768 | 1,387 | 857 | ||
| −89.7 | −34.9 | 44.1 | −63.7 | 125 | ||
| 2,136 | 2,029 | 1,812 | 1,323 | 983 | ||
| 41.3 | 38.8 | 35.5 | 42.1 | 45.9 | ||
| 6,401 | 6,062 | 5,323 | 3,985 | 2,986 | ||
| 6,360 | 6,023 | 5,287 | 3,943 | 2,940 | ||
| 121 | 35.7 | 7.2 | −57.7 | −166 | ||
| 6,522 | 6,098 | 5,330 | 3,928 | 2,820 | ||
| 6,399 | 6,062 | 5,321 | 3,985 | 2,984 | ||
| 2.1 | 0.3 | 1.2 | 0.7 | 1.8 | ||
Per share | ||||||
| ₹8.75 | ₹8.29 | ₹7.28 | ₹5.45 | ₹4.09 | ||
| ₹8.75 | ₹8.29 | ₹7.28 | ₹5.45 | ₹4.09 | ||
Other comprehensive income — detail | ||||||
| 121 | 35.7 | 7.2 | −57.7 | −166 | ||
| 161 | 47.7 | 9.6 | −77.0 | −222 | ||
| 5.8 | 12.0 | 2.4 | −19.3 | −55.8 | ||
| — | 12.0 | 2.4 | −19.3 | −55.9 | ||
| 34.7 | 0.0 | — | — | — | ||
| 6,519 | 6,098 | 5,329 | 3,927 | 2,818 | ||
| 2.1 | 0.3 | 1.2 | 0.7 | 1.8 | ||
Per share — as-filed variants | ||||||
| ₹8.75 | ₹8.29 | ₹7.28 | ₹5.45 | ₹4.09 | ||
| ₹8.75 | ₹8.29 | ₹7.28 | ₹5.45 | ₹4.09 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 14,134 | 13,577 | 11,582 | 9,692 | 7,907 | ||
| 46.7% | 49.2% | 48.7% | 47.8% | 44.6% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 8,496 | 8,053 | 7,099 | 5,266 | 3,923 | ||
| 6,401 | 6,062 | 5,323 | 3,985 | 2,986 | ||
| ₹8.75 | ₹8.29 | ₹7.28 | ₹5.45 | ₹4.09 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 17,734.4 | 20,268.2 | 23,768.8 | 27,610.1 | 30,253.0 | |
| Other Income | 280.8 | 670.1 | 742.4 | 566.0 | 605.5 | |
| Total Income | 18,015.2 | 20,938.4 | 24,511.1 | 28,176.1 | 30,858.5 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 9,393.0 | 10,509.2 | 12,578.2 | 13,881.6 | 15,392.3 | |
| + Purchases of Stock-in-Trade | 827.9 | 628.9 | 430.4 | 748.4 | 1,112.1 | |
| + Changes in Inventories | -393.3 | -561.7 | -821.4 | -596.9 | -385.5 | |
| + Employee Benefit Expense | 2,317.3 | 2,489.5 | 2,760.6 | 3,115.6 | 3,210.7 | |
| + Finance Costs | 15.0 | 7.1 | 9.7 | 6.7 | 7.4 | |
| + Depreciation & Amortisation | 428.8 | 443.2 | 467.4 | 555.7 | 640.2 | |
| + Other Expenses | 1,503.7 | 2,156.0 | 1,987.2 | 2,412.1 | 2,385.2 | |
| Total Expenses | 14,092.3 | 15,672.2 | 17,412.1 | 20,123.2 | 22,362.5 | |
| EBITDA | 4,085.9 | 5,046.4 | 6,833.7 | 8,049.3 | 8,538.2 | |
| EBIT | 3,657.1 | 4,603.2 | 6,366.3 | 7,493.7 | 7,897.9 | |
| Profit | ||||||
| PBT before Exceptional Items | 3,922.9 | 5,266.2 | 7,099.0 | 8,053.0 | 8,496.0 | |
| Pretax Income | 3,922.9 | 5,266.2 | 7,099.0 | 8,053.0 | 8,496.0 | |
| + Current Tax | 857.5 | 1,386.8 | 1,767.8 | 2,064.4 | 2,226.1 | |
| + Deferred Tax | 125.1 | -63.7 | 44.1 | -34.9 | -89.7 | |
| Tax Expense | 982.6 | 1,323.1 | 1,811.9 | 2,029.5 | 2,136.4 | |
| + Share of Associates & JVs | 45.9 | 42.1 | 35.5 | 38.8 | 41.3 | |
| Net Income | 2,986.2 | 3,985.2 | 5,322.7 | 6,062.3 | 6,401.0 | |
| + Net Income — Continuing Ops | 2,940.4 | 3,943.1 | 5,287.2 | 6,023.5 | 6,359.6 | |
| + Other Comprehensive Income | -166.0 | -57.7 | 7.2 | 35.7 | 120.6 | |
| Total Comprehensive Income | 2,820.2 | 3,927.5 | 5,329.9 | 6,098.0 | 6,521.5 | |
| Net Income to Common | 2,984.4 | 3,984.5 | 5,321.4 | 6,062.0 | 6,398.9 | |
| Minority Interest | 1.8 | 0.7 | 1.2 | 0.3 | 2.1 | |
| Per Share | ||||||
| Basic EPS | 4.09 | 5.45 | 7.28 | 8.29 | 8.75 | |
| Diluted EPS | 4.09 | 5.45 | 7.28 | 8.29 | 8.75 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | -166.0 | -57.7 | 7.2 | 35.7 | 120.6 | |
| + Items NOT to be Reclassified to P&L | -221.9 | -77.0 | 9.6 | 47.7 | 161.1 | |
| + Tax on Items NOT to be Reclassified | -55.8 | -19.3 | 2.4 | 12.0 | 5.8 | |
| + Tax on Items NOT to be Reclassified — alt tag | -55.9 | -19.3 | 2.4 | 12.0 | — | |
| + Tax on Items to be Reclassified | — | — | — | 0.0 | 34.7 | |
| Comprehensive Income — Owners of Parent | 2,818.4 | 3,926.8 | 5,328.7 | 6,097.7 | 6,519.4 | |
| Comprehensive Income — Non-controlling Interests | 1.8 | 0.7 | 1.2 | 0.3 | 2.1 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 4.09 | 5.45 | 7.28 | 8.29 | 8.75 | |
| Diluted EPS — Continuing Operations | 4.09 | 5.45 | 7.28 | 8.29 | 8.75 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 7,906.9 | 9,691.9 | 11,581.5 | 13,577.0 | 14,134.1 | |
| Gross Margin % | 44.58 | 47.82 | 48.73 | 49.17 | 46.72 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 3,922.9 | 5,266.2 | 7,099.0 | 8,053.0 | 8,496.0 | |
| Net Income Adj (tax-effected) | 2,986.2 | 3,985.2 | 5,322.7 | 6,062.3 | 6,401.0 | |
| EPS Adj | 4.09 | 5.45 | 7.28 | 8.29 | 8.75 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 731.0 | 731.0 | 731.0 | 731.0 | 731.0 | |