| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 3,682 | 3,482 | 3,205 | 2,788 | 2,694 | ||
| 481 | 486 | 477 | 456 | 361 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | ||
| 586 | 639 | 215 | 247 | 268 | ||
| 305 | 246 | 575 | 437 | 494 | ||
| 192 | 175 | 161 | 152 | 201 | ||
| 650 | 625 | 582 | 531 | 449 | ||
| 8.6 | 8.3 | 6.6 | 7.0 | 6.6 | ||
| 29.0 | 24.8 | 24.2 | 18.8 | 20.5 | ||
| 688 | 658 | 612 | 557 | 476 | ||
| 642 | 587 | 535 | 575 | 504 | ||
| 243 | 209 | 194 | 252 | 445 | ||
| 6,818 | 6,481 | 5,974 | 5,464 | 5,443 | ||
Current assets | ||||||
| 10,592 | 10,176 | 9,119 | 7,447 | 6,448 | ||
| 12,036 | 12,876 | 9,116 | 7,392 | 7,033 | ||
| 928 | 1,888 | 713 | 1,206 | 3,946 | ||
| 8,389 | 6,684 | 8,832 | 9,850 | 4,166 | ||
| 1.7 | 1.8 | 1.5 | 1.4 | 1.7 | ||
| 208 | 160 | 241 | 294 | 203 | ||
| 21,562 | 21,610 | 18,904 | 18,745 | 15,350 | ||
| 6,134 | 5,990 | 6,481 | 7,422 | 7,846 | ||
| 38,730 | 38,057 | 34,858 | 34,063 | 30,048 | ||
| 45,548 | 44,538 | 40,832 | 39,527 | 35,491 | ||
Equity | ||||||
| 731 | 731 | 731 | 731 | 731 | ||
| 25,528 | 23,257 | 19,243 | 15,595 | 13,131 | ||
| 26,259 | 23,988 | 19,974 | 16,326 | 13,862 | ||
| 18.5 | 18.8 | 18.9 | 17.9 | 17.8 | ||
| 26,277 | 24,007 | 19,993 | 16,344 | 13,879 | ||
Liabilities | ||||||
| 112 | 84.8 | 73.3 | 4.8 | 64.2 | ||
| 112 | 84.8 | 73.3 | 4.8 | 64.5 | ||
| 1,134 | 1,084 | 902 | 967 | 845 | ||
| 7.5 | 10.8 | 9.5 | 5.5 | 2.9 | ||
| 0.0 | 0.0 | 0.0 | 60.3 | 0.0 | ||
| 1,343 | 1,271 | 1,086 | 1,156 | 1,046 | ||
| 3,236 | 3,583 | 3,339 | 3,706 | 3,330 | ||
| 1,899 | 1,584 | 1,371 | 1,317 | 1,292 | ||
| 5,135 | 5,167 | 4,710 | 5,023 | 4,623 | ||
| 697 | 854 | 740 | 695 | 628 | ||
| 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | ||
| 12,085 | 13,221 | 14,287 | 16,292 | 15,299 | ||
| 17,928 | 19,260 | 19,753 | 22,027 | 20,566 | ||
| 19,271 | 20,530 | 20,839 | 23,182 | 21,612 | ||
| 45,548 | 44,538 | 40,832 | 39,527 | 35,491 | ||
Assets — additional as-filed lines | ||||||
| 442 | 281 | 354 | 450 | 403 | ||
Liabilities — additional as-filed lines | ||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | ||
| 10.3 | 16.8 | 16.2 | 16.4 | 16.7 | ||
| 89.4 | 91.3 | 102 | 118 | 134 | ||
Trade payables — MSME split | ||||||
| 188 | 214 | 178 | 213 | 208 | ||
| 3,049 | 3,370 | 3,161 | 3,493 | 3,123 | ||
| 0.0 | 0.0 | 0.0 | — | 0.4 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,694.3 | 2,788.5 | 3,204.5 | 3,481.6 | 3,681.9 | |
| + Capital Work-in-Progress | 361.2 | 456.4 | 477.0 | 485.5 | 481.4 | |
| + Investment Property | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 268.5 | 246.7 | 214.7 | 639.0 | 586.0 | |
| + Intangibles under Development | 493.7 | 437.3 | 574.8 | 245.7 | 304.7 | |
| + Investments (Equity Method) | 200.7 | 151.6 | 161.4 | 174.7 | 191.9 | |
| + Non-current Investments | 449.3 | 530.7 | 581.6 | 624.9 | 650.0 | |
| + Long-term Loans | 6.6 | 7.0 | 6.6 | 8.3 | 8.6 | |
| + Other Non-current Financial Assets | 20.5 | 18.8 | 24.2 | 24.8 | 29.0 | |
| Non-current Financial Assets | 476.3 | 556.5 | 612.4 | 657.9 | 687.5 | |
| + Deferred Tax Assets | 503.7 | 574.7 | 534.8 | 587.5 | 641.9 | |
| + Other Non-current Assets | 444.9 | 252.0 | 194.4 | 208.7 | 242.8 | |
| Total Non-current Assets | 5,443.4 | 5,463.7 | 5,974.0 | 6,480.7 | 6,818.0 | |
| Current Assets | ||||||
| + Inventories | 6,448.0 | 7,446.9 | 9,119.0 | 10,175.5 | 10,592.3 | |
| + Trade Receivables | 7,033.5 | 7,392.4 | 9,116.4 | 12,875.8 | 12,036.4 | |
| + Cash & Cash Equivalents | 3,945.7 | 1,206.3 | 713.5 | 1,888.0 | 928.0 | |
| + Other Bank Balances | 4,165.9 | 9,850.3 | 8,831.7 | 6,684.1 | 8,388.5 | |
| + Short-term Loans | 1.7 | 1.4 | 1.5 | 1.8 | 1.7 | |
| + Other Current Financial Assets | 203.4 | 294.4 | 241.3 | 160.0 | 207.5 | |
| Current Financial Assets | 15,350.2 | 18,744.8 | 18,904.3 | 21,609.6 | 21,562.2 | |
| + Other Current Assets | 7,846.4 | 7,421.7 | 6,481.0 | 5,990.4 | 6,133.5 | |
| Total Current Assets | 30,047.7 | 34,063.0 | 34,857.9 | 38,056.9 | 38,730.2 | |
| Total Assets | 35,491.2 | 39,526.7 | 40,831.9 | 44,537.5 | 45,548.2 | |
| Equity | ||||||
| + Equity Share Capital | 731.0 | 731.0 | 731.0 | 731.0 | 731.0 | |
| + Other Equity / Reserves | 13,130.7 | 15,595.5 | 19,242.9 | 23,257.3 | 25,527.9 | |
| Equity — Owners of Parent | 13,861.6 | 16,326.5 | 19,973.9 | 23,988.3 | 26,258.8 | |
| + Minority Interest | 17.8 | 17.9 | 18.9 | 18.8 | 18.5 | |
| Total Equity | 13,879.4 | 16,344.4 | 19,992.8 | 24,007.1 | 26,277.3 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 64.2 | 4.8 | 73.3 | 84.8 | 111.6 | |
| Non-current Financial Liabilities | 64.5 | 4.8 | 73.3 | 84.8 | 111.6 | |
| + Provisions — Non-current | 844.7 | 967.3 | 902.2 | 1,083.8 | 1,134.5 | |
| + Deferred Tax Liabilities | 2.9 | 5.5 | 9.5 | 10.8 | 7.5 | |
| + Other Non-current Liabilities | 0.0 | 60.3 | 0.0 | 0.0 | 0.0 | |
| Non-current Liabilities | 1,046.0 | 1,155.6 | 1,086.5 | 1,270.6 | 1,343.0 | |
| + Trade Payables | 3,330.4 | 3,706.3 | 3,338.8 | 3,583.4 | 3,236.3 | |
| + Other Current Financial Liab | 1,292.2 | 1,317.1 | 1,370.9 | 1,584.0 | 1,899.1 | |
| Current Financial Liabilities | 4,622.5 | 5,023.5 | 4,709.6 | 5,167.4 | 5,135.3 | |
| + Provisions — Current | 627.5 | 694.5 | 739.7 | 854.5 | 697.4 | |
| + Current Tax Liabilities | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | |
| + Other Current Liabilities | 15,299.1 | 16,292.1 | 14,287.0 | 13,221.1 | 12,084.9 | |
| Current Liabilities | 20,565.8 | 22,026.7 | 19,752.5 | 19,259.8 | 17,927.9 | |
| Total Liabilities | 21,611.8 | 23,182.3 | 20,839.0 | 20,530.4 | 19,270.9 | |
| Total Equity & Liabilities | 35,491.2 | 39,526.7 | 40,831.9 | 44,537.5 | 45,548.2 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 403.1 | 449.6 | 353.6 | 281.3 | 442.2 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Deferred Government Grants — Current | 16.7 | 16.4 | 16.2 | 16.8 | 10.3 | |
| + Deferred Government Grants — Non-current | 134.0 | 117.8 | 101.6 | 91.3 | 89.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | 207.5 | 213.1 | 177.8 | 213.7 | 187.7 | |
| + Dues to Other Creditors — Current | 3,122.8 | 3,493.3 | 3,161.0 | 3,369.7 | 3,048.6 | |
| + Dues to Other Creditors — Non-current | 0.4 | — | 0.0 | 0.0 | 0.0 | |