| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 78.2 | 76.3 | 62.0 | 42.4 | 31.2 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.1 | 1.6 | 0.7 | 0.4 | 0.0 | ||
| 78.2 | 77.9 | 62.7 | 42.9 | 31.2 | ||
Expenses | ||||||
| 0.3 | 0.3 | 0.3 | 0.7 | 0.7 | ||
| 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | ||
| 11.7 | 12.0 | 6.9 | 5.6 | 4.9 | ||
| 12.3 | 12.6 | 7.6 | 6.8 | 6.2 | ||
| 66.2 | 64.0 | 54.8 | 36.1 | 25.6 | ||
| 65.9 | 63.7 | 54.4 | 35.6 | 25.0 | ||
Profit | ||||||
| 66.0 | 65.3 | 55.1 | 36.1 | 25.0 | ||
| −0.0 | −0.0 | 0.0 | 0.0 | 0.0 | ||
| 66.0 | 65.3 | 55.1 | 36.1 | 25.0 | ||
| 47.6 | 47.3 | 32.1 | 27.3 | 19.8 | ||
| 82.2 | 46.2 | 47.9 | 118 | 64.7 | ||
| 130 | 93.5 | 80.0 | 145 | 84.5 | ||
| 453 | 310 | 247 | 543 | 319 | ||
| 390 | 282 | 222 | 434 | 259 | ||
| −63.8 | −28.2 | −24.9 | −109 | −59.5 | ||
| 2,435 | 1,357 | 476 | 1,078 | 393 | ||
| 2,825 | 1,639 | 699 | 1,511 | 652 | ||
| — | — | 222 | 434 | 259 | ||
| — | — | 0.0 | 1,511 | 0.0 | ||
Per share | ||||||
| ₹103.43 | ₹74.87 | ₹59.01 | ₹115.15 | ₹68.84 | ||
| ₹103.43 | ₹74.87 | ₹59.01 | ₹115.15 | ₹68.84 | ||
Revenue detail — as filed | ||||||
| 40.4 | 40.4 | 34.3 | 19.2 | 15.9 | ||
| 4.1 | 4.3 | 3.2 | 6.6 | 6.6 | ||
Other comprehensive income — detail | ||||||
| 2,435 | 1,357 | 476 | 1,078 | 393 | ||
| 2,613 | 1,457 | 516 | 1,151 | 401 | ||
| 178 | 100 | 40.1 | — | — | ||
| — | — | — | 73.2 | 8.0 | ||
| — | — | 699 | — | 652 | ||
Per share — as-filed variants | ||||||
| ₹103.43 | ₹74.87 | ₹59.01 | ₹115.15 | ₹68.84 | ||
| ₹103.43 | ₹74.87 | ₹59.01 | ₹115.15 | ₹68.84 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 66.0 | 65.3 | 55.1 | 36.1 | 25.0 | ||
| −0.0 | −0.0 | 0.0 | 0.0 | 0.0 | ||
| 390 | 282 | 222 | 434 | 259 | ||
| ₹103.43 | ₹74.87 | ₹59.01 | ₹115.15 | ₹68.84 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 31.2 | 42.4 | 62.0 | 76.3 | 78.2 | |
| Other Income | 0.0 | 0.4 | 0.7 | 1.6 | 0.1 | |
| Total Income | 31.2 | 42.9 | 62.7 | 77.9 | 78.2 | |
| Expenses | ||||||
| + Employee Benefit Expense | 0.7 | 0.7 | 0.3 | 0.3 | 0.3 | |
| + Depreciation & Amortisation | 0.6 | 0.5 | 0.4 | 0.3 | 0.3 | |
| + Other Expenses | 4.9 | 5.6 | 6.9 | 12.0 | 11.7 | |
| Total Expenses | 6.2 | 6.8 | 7.6 | 12.6 | 12.3 | |
| EBITDA | 25.6 | 36.1 | 54.8 | 64.0 | 66.2 | |
| EBIT | 25.0 | 35.6 | 54.4 | 63.7 | 65.9 | |
| Profit | ||||||
| PBT before Exceptional Items | 25.0 | 36.1 | 55.1 | 65.3 | 66.0 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -0.0 | -0.0 | |
| Pretax Income | 25.0 | 36.1 | 55.1 | 65.3 | 66.0 | |
| + Current Tax | 19.8 | 27.3 | 32.1 | 47.3 | 47.6 | |
| + Deferred Tax | 64.7 | 117.8 | 47.9 | 46.2 | 82.2 | |
| Tax Expense | 84.5 | 145.1 | 80.0 | 93.5 | 129.8 | |
| + Share of Associates & JVs | 318.8 | 542.8 | 247.2 | 310.2 | 453.4 | |
| Net Income | 259.3 | 433.7 | 222.3 | 282.0 | 389.6 | |
| + Net Income — Continuing Ops | -59.5 | -109.0 | -24.9 | -28.2 | -63.8 | |
| + Other Comprehensive Income | 393.0 | 1,077.5 | 476.3 | 1,356.7 | 2,435.1 | |
| Total Comprehensive Income | 652.3 | 1,511.3 | 698.6 | 1,638.8 | 2,824.7 | |
| Net Income to Common | 259.3 | 433.7 | 222.3 | — | — | |
| Minority Interest | 0.0 | 1,511.3 | 0.0 | — | — | |
| Per Share | ||||||
| Basic EPS | 68.84 | 115.15 | 59.01 | 74.87 | 103.43 | |
| Diluted EPS | 68.84 | 115.15 | 59.01 | 74.87 | 103.43 | |
| Revenue Detail — as filed | ||||||
| + Dividend Income | 15.9 | 19.2 | 34.3 | 40.4 | 40.4 | |
| + Net Gain on Fair Value Changes | 6.6 | 6.6 | 3.2 | 4.3 | 4.1 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | 393.0 | 1,077.5 | 476.3 | 1,356.7 | 2,435.1 | |
| + Items NOT to be Reclassified to P&L | 400.9 | 1,150.8 | 516.4 | 1,457.0 | 2,612.9 | |
| + Tax on Items NOT to be Reclassified | — | — | 40.1 | 100.2 | 177.8 | |
| + Tax on Items NOT to be Reclassified — alt tag | 8.0 | 73.2 | — | — | — | |
| Comprehensive Income — Owners of Parent | 652.3 | — | 698.6 | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 68.84 | 115.15 | 59.01 | 74.87 | 103.43 | |
| Diluted EPS — Continuing Operations | 68.84 | 115.15 | 59.01 | 74.87 | 103.43 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 25.0 | 36.1 | 55.1 | 65.3 | 66.0 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -0.0 | -0.0 | |
| Net Income Adj (tax-effected) | 259.3 | 433.7 | 222.3 | 282.0 | 389.6 | |
| EPS Adj | 68.84 | 115.15 | 59.01 | 74.87 | 103.43 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | |
| Interest Earned | 8.7 | 16.6 | 24.6 | 31.6 | 33.8 | |
| Paid Up Equity Capital | 18.8 | 18.8 | 18.8 | 18.8 | 18.8 | |