In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 1.9 | 1.5 | 1.2 | 1.2 | |
| + Investment Property | 13.0 | 13.0 | 13.0 | 13.0 | |
| Current Assets | |||||
| + Cash & Cash Equivalents | 35.1 | 7.3 | 99.1 | 99.1 | |
| + Other Bank Balances | 252.1 | 396.1 | 469.7 | 469.7 | |
| Total Assets | 6,813.6 | 7,599.8 | 9,393.8 | 9,393.8 | |
| Equity | |||||
| + Equity Share Capital | 18.8 | 18.8 | 18.8 | 18.8 | |
| + Other Equity / Reserves | 6,182.5 | 6,881.1 | 8,519.8 | 8,519.8 | |
| Equity — Owners of Parent | — | 6,899.9 | 8,538.6 | 8,538.6 | |
| Total Equity | 6,201.3 | 6,899.9 | 8,538.6 | 8,538.6 | |
| Liabilities | |||||
| + Deferred Tax Liabilities | 606.5 | 694.5 | 841.0 | 841.0 | |
| + Current Tax Liabilities | 2.6 | 1.2 | 8.5 | 8.5 | |
| Total Liabilities | — | 699.9 | 855.2 | 855.2 | |
| Total Equity & Liabilities | 6,813.6 | 7,599.8 | 9,393.8 | 9,393.8 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets (net) | 0.3 | 0.3 | 0.0 | 0.0 | |
| + Financial Assets | 6,798.4 | 7,584.7 | 9,379.4 | 9,379.4 | |
| + Other Financial Assets | 29.2 | 30.0 | 30.7 | 30.7 | |
| + Non-financial Assets | 15.2 | 15.1 | 14.5 | 14.5 | |
| + Other Non-financial Assets | 0.0 | 0.3 | 0.3 | 0.3 | |
| + Loans | 23.1 | 23.3 | 16.1 | 16.1 | |
| Liabilities — additional as-filed lines | |||||
| + Financial Liabilities | 3.2 | 4.1 | 5.7 | 5.7 | |
| + Other Financial Liabilities | 3.2 | 4.1 | 5.7 | 5.7 | |
| + Non-financial Liabilities | 609.1 | 695.8 | 849.5 | 849.5 | |
| + Other Non-financial Liabilities | 0.0 | 0.0 | — | — | |
| + Provisions | 0.0 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small Enterprises | — | 0.0 | 0.0 | 0.0 | |
| + Dues to Other Creditors | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Investments | 6,458.9 | 7,128.0 | 8,763.7 | 8,763.7 | |