Beardsell enterprise value

·UnclassifiedChart ›

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


93.1	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
7.3	7.3	4.5	3.2	4.8
17.6	17.6	25.9	30.1	32.6
103	—	—	—	—
10.3	10.3	21.5	27.0	27.8
₹26.20	—	—	—	—

110	110	107	101	90.1
16.0%	16.0%	24.2%	29.8%	36.1%
0.17×	—	—	—	—

0.37×	—	—	—	—
4.51×	—	—	—	—
6.73×	—	—	—	—
6.16×	—	—	—	—
282	275	268	245	232
22.9	24.2	22.7	20.5	17.8
15.4	16.8	15.1	13.3	11.5
—	26.3	19.2	15.3	15.4
16.8	16.8	9.6	1.8	1.9
—	15.9	8.7	0.3	0.9
—	9.6	9.6	13.5	13.5

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

BEARDSELL₹23.60

Beardsell Limited

· Unclassified

₹ CrorePeersARTNIRMAN OSWALSEEDS MOKSH VAISHALI TEMBO TOTAL GRADIENTE GROBTEAMcap ₹93.1 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	93.1
- Cash, Equiv & ST Investments	4.8	3.2	4.5	7.3	7.3
+ Total Debt	32.6	30.1	25.9	17.6	17.6
Enterprise Value	—	—	—	—	103.4
Net Debt (memo)	27.8	27.0	21.5	10.3	10.3
EV per Share	—	—	—	—	26.20

Total Capital	90.1	101.1	107.1	109.5	109.5
Total Debt/Total Capital	36.12	29.79	24.21	16.02	16.02
Total Debt/EV	—	—	—	—	0.17

EV/Sales	—	—	—	—	0.37
EV/EBITDA	—	—	—	—	4.51
EV/EBIT	—	—	—	—	6.73
EV/Free Cash Flow	—	—	—	—	6.16
Reference Items — Trailing FY Values
Sales	232.0	245.0	268.4	275.0	281.6
EBITDA	17.8	20.5	22.7	24.2	22.9
EBIT	11.5	13.3	15.1	16.8	15.4
Operating Cash Flow	15.4	15.3	19.2	26.3	—
Free Cash Flow	1.9	1.8	9.6	16.8	16.8
FCFF (free cash flow to the firm)	0.9	0.3	8.7	15.9	—
Capital Expenditure	13.5	13.5	9.6	9.6	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.