alphaveBEARDSELL₹24.20

Beardsell Limited

· Unclassified

Annual Quarterly₹ CrorePeersARTNIRMAN OSWALSEEDS MOKSH VAISHALI TEMBO TOTAL GRADIENTE GROBTEAMcap ₹95.5 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	245.0	268.4	275.0	281.6
Other Income	3.6	1.2	2.0	2.1
Total Income	248.6	269.6	277.0	283.7
Expenses
+ Cost of Materials Consumed	148.5	170.1	164.1	173.4
+ Purchases of Stock-in-Trade	16.2	16.2	17.1	17.7
+ Changes in Inventories	-0.2	-1.0	0.3	-3.0
+ Employee Benefit Expense	20.0	20.9	23.9	23.6
+ Finance Costs	4.5	3.6	3.2	3.0
+ Depreciation & Amortisation	7.2	7.6	7.4	7.6
+ Other Expenses	40.0	39.5	45.5	46.9
Total Expenses	236.2	256.9	261.4	269.2
EBITDA	20.5	22.7	24.2	22.9
EBIT	13.3	15.1	16.8	15.4
Profit
PBT before Exceptional Items	12.4	12.7	15.6	14.4
Pretax Income	12.4	12.7	15.6	14.4
+ Current Tax	3.8	2.8	4.2	4.5
+ Deferred Tax	0.4	0.0	-0.1	-0.9
Tax Expense	4.2	2.9	4.1	3.6
Net Income	8.2	9.8	11.4	10.8
+ Net Income — Continuing Ops	8.2	9.8	11.4	10.8
+ Other Comprehensive Income	-0.3	0.8	-0.2	0.5
Total Comprehensive Income	7.9	10.6	11.2	11.3
Net Income to Common	0.0	9.8	11.4	10.8
Per Share
Basic EPS	2.10	2.49	2.90	2.73
Diluted EPS	2.10	2.49	2.90	2.73
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	0.8	-0.2	0.5
+ Items NOT to be Reclassified to P&L	-0.3	0.8	-0.2	0.5
+ Tax on Items NOT to be Reclassified	—	0.0	0.0	0.0
Comprehensive Income — Owners of Parent	7.9	0.8	11.2	6.9
Per Share — as-filed variants
Basic EPS — Continuing Operations	2.10	2.49	2.90	2.73
Diluted EPS — Continuing Operations	2.10	2.49	2.90	2.73
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	80.6	83.1	93.6	93.5
Gross Margin %	32.89	30.96	34.04	33.21
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	12.4	12.7	15.6	14.4
Net Income Adj (tax-effected)	8.2	9.8	11.4	10.8
EPS Adj	2.10	2.49	2.90	2.73
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	2.00	2.00	2.00	2.00
Paid Up Equity Capital	7.9	7.9	7.9	7.9

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.