In ₹ Crore except Per Share Latest Annual	BEARDSELL FY26	ARTNIRMAN FY26	OSWALSEEDS FY26	MOKSH FY26	Peer Average
Valuation — at last close
P/E	◆ 8.14×	175.24×	13.81×	14.96×	68.00× -88%
P/B	1.01×	2.47×	1.96×	◆ 0.57×	1.66× -39%
EV/EBITDA	◆ 4.05×	31.85×	11.04×	6.05×	16.31× -75%
Market Cap	₹93.1 Cr	₹91.8 Cr	₹99.8 Cr	₹74 Cr	₹88.5 Cr +5%
Growth
Revenue CAGR 3Y	5.84%	◆ 19.01%	-3.04%	14.99%	10.32% -43%
Revenue CAGR 5Y	15.77%	—	—	—	—
Net Income CAGR 3Y	10.45%	◆ 66.67%	8.17%	17.11%	30.65% -66%
Revenue YoY (latest Q)	9.96%	40.99%	19.54%	◆ 77.64%	46.06% -78%
Net Income YoY (latest Q)	-22.07%	-170.60%	◆ 68.59%	28.20%	-24.60% +10%
Profitability
EBITDA Margin	8.80%	◆ 14.91%	5.85%	2.23%	7.66% +15%
Net Income Margin	◆ 4.16%	1.56%	2.91%	1.45%	1.97% +111%
Return on Common Equity	13.21%	1.40%	◆ 15.24%	8.21%	8.28% +59%
Return on Capital Employed	17.53%	5.29%	◆ 27.78%	12.40%	15.16% +16%
Return on Assets	◆ 6.51%	0.49%	5.88%	5.99%	4.12% +58%
Credit & Quality
Total Debt/Equity	◆ 0.19×	1.96×	1.21×	0.19×	1.12× -83%
Interest Coverage	◆ 5.30×	1.07×	3.01×	4.34×	2.81× +89%
Scale — latest FY
Revenue / Total Income	₹275 Cr	₹33.2 Cr	₹248 Cr	₹679 Cr	₹320 Cr -14%
Net Income	₹11.4 Cr	₹0.5 Cr	₹7.2 Cr	₹9.9 Cr	₹5.9 Cr +95%
Total Assets	₹177 Cr	₹142 Cr	₹141 Cr	₹185 Cr	₹156 Cr +14%
EPS	₹2.9	₹0.21	₹0.79	₹0.56	₹0.52 +458%
Book Value per Share	₹23.32	₹14.92	₹5.58	₹14.63	₹11.71 +99%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.