In ₹ Crore except Per Share Latest Annual | BEARDSELL FY26 | ARTNIRMAN FY26 | OSWALSEEDS FY26 | MOKSH FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 8.34× | 193.29× | 18.53× | 18.20× | 18.53× -55% | |
| P/B | 1.04× | 2.72× | 2.62× | ◆ 0.70× | 2.62× -60% | |
| EV/EBITDA | ◆ 4.37× | 34.65× | 13.39× | 7.54× | 13.39× -67% | |
| Market Cap | ₹95.5 Cr | ₹101 Cr | ₹134 Cr | ₹89.9 Cr | ₹101 Cr -6% | |
| Growth | ||||||
| Revenue CAGR 3Y | 5.84% | ◆ 19.01% | -3.04% | 14.99% | 14.99% -61% | |
| Revenue CAGR 5Y | 15.77% | — | — | — | — | |
| Net Income CAGR 3Y | 10.45% | ◆ 66.67% | 8.17% | 17.11% | 17.11% -39% | |
| Revenue YoY (latest Q) | 9.96% | 40.99% | 19.54% | ◆ 77.64% | 40.99% -76% | |
| Net Income YoY (latest Q) | -22.07% | -118.45% | ◆ 68.59% | 28.20% | 28.20% -178% | |
| Profitability | ||||||
| EBITDA Margin | 8.80% | ◆ 14.91% | 5.85% | 2.23% | 5.85% +50% | |
| Net Income Margin | ◆ 4.16% | 1.56% | 2.91% | 1.45% | 1.56% +167% | |
| Return on Common Equity | 12.44% | 1.40% | ◆ 14.15% | 7.63% | 7.63% +63% | |
| Return on Capital Employed | 16.67% | 4.01% | ◆ 25.82% | 11.49% | 11.49% +45% | |
| Return on Assets | ◆ 6.46% | 0.37% | 5.14% | 5.33% | 5.14% +26% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.19× | 1.96× | 1.21× | 0.19× | 1.21× -84% | |
| Interest Coverage | ◆ 5.30× | 1.07× | 3.01× | 4.34× | 3.01× +76% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹275 Cr | ₹33.2 Cr | ₹248 Cr | ₹679 Cr | ₹248 Cr +11% | |
| Net Income | ₹11.4 Cr | ₹0.5 Cr | ₹7.2 Cr | ₹9.9 Cr | ₹7.2 Cr +58% | |
| Total Assets | ₹177 Cr | ₹142 Cr | ₹141 Cr | ₹185 Cr | ₹142 Cr +24% | |
| EPS | ₹2.9 | ₹0.21 | ₹0.79 | ₹0.56 | ₹0.56 +418% | |
| Book Value per Share | ₹23.32 | ₹14.92 | ₹5.58 | ₹14.63 | ₹14.63 +59% | |