| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 5,497 | — | — | — | — | |
| 85.7 | 85.7 | 93.1 | 87.9 | — | |
| 127 | 127 | 35.9 | 48.8 | 51.3 | |
| 5,538 | — | — | — | — | |
| 41.1 | 41.1 | −57.2 | −39.2 | — | |
| ₹456.23 | — | — | — | — | |
| 1,721 | 1,721 | 1,089 | 602 | — | |
| 7.4% | 7.4% | 3.3% | 8.1% | — | |
| 0.02× | — | — | — | — | |
| 4.71× | — | — | — | — | |
| 17.75× | — | — | — | — | |
| 18.43× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 1,175 | 1,107 | 924 | 560 | — | |
| 312 | 300 | 251 | 119 | — | |
| 300 | 290 | 248 | 117 | — | |
| — | 31.7 | 148 | −18.0 | 12.2 | |
| −175 | −175 | −268 | −166 | 12.2 | |
| — | −176 | −270 | −168 | — | |
| — | 207 | 416 | 148 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 5,497.2 | |
| - Cash, Equiv & ST Investments | — | 87.9 | 93.1 | 85.7 | 85.7 | |
| + Total Debt | 51.3 | 48.8 | 35.9 | 126.7 | 126.7 | |
| Enterprise Value | — | — | — | — | 5,538.3 | |
| Net Debt (memo) | — | -39.2 | -57.2 | 41.1 | 41.1 | |
| EV per Share | — | — | — | — | 456.23 | |
| Total Capital | — | 601.7 | 1,089.1 | 1,721.2 | 1,721.2 | |
| Total Debt/Total Capital | — | 8.11 | 3.30 | 7.36 | 7.36 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 4.71 | |
| EV/EBITDA | — | — | — | — | 17.75 | |
| EV/EBIT | — | — | — | — | 18.43 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | — | 559.9 | 923.6 | 1,107.4 | 1,174.9 | |
| EBITDA | — | 119.1 | 251.1 | 299.5 | 312.0 | |
| EBIT | — | 117.1 | 247.8 | 289.6 | 300.5 | |
| Operating Cash Flow | 12.2 | -18.0 | 148.2 | 31.7 | — | |
| Free Cash Flow | 12.2 | -165.8 | -268.2 | -175.3 | -175.3 | |
| FCFF (free cash flow to the firm) | — | -167.7 | -269.8 | -175.7 | — | |
| Capital Expenditure | — | 147.9 | 416.4 | 207.0 | — | |