| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 514 | 150 | 24.2 | — | |
| 277 | 417 | 130 | — | |
| 32.5 | 32.5 | 32.5 | 32.5 | |
| 0.0 | 0.0 | 0.0 | 0.0 | |
| 0.0 | 0.0 | 0.0 | — | |
| 1.9 | 0.6 | 0.6 | 0.5 | |
| 1.9 | 0.6 | 0.6 | 0.5 | |
| 2.1 | 1.7 | 3.8 | 2.1 | |
| 229 | 82.2 | 28.0 | — | |
| 1,057 | 685 | 219 | — | |
Current assets | ||||
| 145 | 98.1 | 89.5 | 34.8 | |
| 425 | 327 | 218 | 211 | |
| 85.7 | 93.1 | 87.9 | — | |
| 3.3 | 3.1 | 2.9 | 2.8 | |
| 1.9 | 0.2 | 0.3 | 1.2 | |
| 11.3 | 6.7 | 6.4 | 5.5 | |
| 527 | 430 | 316 | 225 | |
| 121 | 39.3 | 87.5 | 39.0 | |
| 794 | 568 | 493 | 299 | |
| 1,851 | 1,252 | 712 | 371 | |
Equity | ||||
| 121 | 111 | 103 | 83.4 | |
| 1,473 | 942 | 450 | — | |
| 1,595 | 1,053 | 553 | — | |
| 1,595 | 1,053 | 553 | — | |
Liabilities | ||||
| 10.7 | 16.1 | 24.8 | 11.7 | |
| 20.2 | 5.1 | 0.0 | — | |
| 31.0 | 21.1 | 24.8 | 11.7 | |
| 1.2 | 0.0 | 0.9 | 0.8 | |
| 32.2 | 21.1 | 25.8 | 12.5 | |
| 116 | 19.9 | 23.9 | 39.6 | |
| 63.1 | 118 | 80.6 | — | |
| 10.6 | 6.8 | 11.9 | 41.0 | |
| 190 | 145 | 116 | — | |
| 0.3 | 0.2 | 0.2 | 0.1 | |
| 32.1 | 31.8 | 16.6 | 11.5 | |
| 2.0 | 1.1 | 0.5 | 2.3 | |
| 224 | 178 | 134 | 161 | |
| 256 | 199 | 159 | 173 | |
| 1,851 | 1,252 | 712 | 371 | |
Trade payables — MSME split | ||||
| 3.9 | 0.5 | — | — | |
| 59.2 | 118 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | — | 24.2 | 150.4 | 514.0 | 514.0 | |
| + Capital Work-in-Progress | — | 130.3 | 417.1 | 277.3 | 277.3 | |
| + Goodwill | 32.5 | 32.5 | 32.5 | 32.5 | 32.5 | |
| + Other Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | — | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 0.5 | 0.6 | 0.6 | 1.9 | 1.9 | |
| Non-current Financial Assets | 0.5 | 0.6 | 0.6 | 1.9 | 1.9 | |
| + Deferred Tax Assets | 2.1 | 3.8 | 1.7 | 2.1 | 2.1 | |
| + Other Non-current Assets | — | 28.0 | 82.2 | 229.1 | 229.1 | |
| Total Non-current Assets | — | 219.5 | 684.5 | 1,056.9 | 1,056.9 | |
| Current Assets | ||||||
| + Inventories | 34.8 | 89.5 | 98.1 | 145.3 | 145.3 | |
| + Trade Receivables | 210.5 | 218.5 | 327.3 | 425.1 | 425.1 | |
| + Cash & Cash Equivalents | — | 87.9 | 93.1 | 85.7 | 85.7 | |
| + Other Bank Balances | 2.8 | 2.9 | 3.1 | 3.3 | 3.3 | |
| + Short-term Loans | 1.2 | 0.3 | 0.2 | 1.9 | 1.9 | |
| + Other Current Financial Assets | 5.5 | 6.4 | 6.7 | 11.3 | 11.3 | |
| Current Financial Assets | 225.1 | 316.1 | 430.3 | 527.2 | 527.2 | |
| + Other Current Assets | 39.0 | 87.5 | 39.3 | 121.3 | 121.3 | |
| Total Current Assets | 298.9 | 493.0 | 567.7 | 793.8 | 793.8 | |
| Total Assets | 370.8 | 712.5 | 1,252.2 | 1,850.8 | 1,850.8 | |
| Equity | ||||||
| + Equity Share Capital | 83.4 | 102.6 | 110.8 | 121.4 | 121.4 | |
| + Other Equity / Reserves | — | 450.4 | 942.4 | 1,473.1 | 1,473.1 | |
| Equity — Owners of Parent | — | 553.0 | 1,053.2 | 1,594.5 | 1,594.5 | |
| Total Equity | — | 553.0 | 1,053.2 | 1,594.5 | 1,594.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 11.7 | 24.8 | 16.1 | 10.7 | 10.7 | |
| + Other Non-current Financial Liab | — | 0.0 | 5.1 | 20.2 | 20.2 | |
| Non-current Financial Liabilities | 11.7 | 24.8 | 21.1 | 31.0 | 31.0 | |
| + Provisions — Non-current | 0.8 | 0.9 | 0.0 | 1.2 | 1.2 | |
| Non-current Liabilities | 12.5 | 25.8 | 21.1 | 32.2 | 32.2 | |
| + Borrowings — Current | 39.6 | 23.9 | 19.9 | 116.0 | 116.0 | |
| + Trade Payables | — | 80.6 | 118.0 | 63.1 | 63.1 | |
| + Other Current Financial Liab | 41.0 | 11.9 | 6.8 | 10.6 | 10.6 | |
| Current Financial Liabilities | — | 116.4 | 144.7 | 189.7 | 189.7 | |
| + Provisions — Current | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | |
| + Current Tax Liabilities | 11.5 | 16.6 | 31.8 | 32.1 | 32.1 | |
| + Other Current Liabilities | 2.3 | 0.5 | 1.1 | 2.0 | 2.0 | |
| Current Liabilities | 160.6 | 133.7 | 177.9 | 224.1 | 224.1 | |
| Total Liabilities | 173.1 | 159.5 | 199.0 | 256.3 | 256.3 | |
| Total Equity & Liabilities | 370.8 | 712.5 | 1,252.2 | 1,850.8 | 1,850.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.5 | 3.9 | 3.9 | |
| + Dues to Other Creditors — Current | — | — | 117.5 | 59.2 | 59.2 | |