In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 24.2 | 150.4 | 514.0 | 514.0 | |
| + Capital Work-in-Progress | 130.3 | 417.1 | 277.3 | 277.3 | |
| + Goodwill | 32.5 | 32.5 | 32.5 | 32.5 | |
| + Other Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 0.6 | 0.6 | 1.9 | 1.9 | |
| Non-current Financial Assets | 0.6 | 0.6 | 1.9 | 1.9 | |
| + Deferred Tax Assets | 3.8 | 1.7 | 2.1 | 2.1 | |
| + Other Non-current Assets | 28.0 | 82.2 | 229.1 | 229.1 | |
| Total Non-current Assets | 219.5 | 684.5 | 1,056.9 | 1,056.9 | |
| Current Assets | |||||
| + Inventories | 89.5 | 98.1 | 145.3 | 145.3 | |
| + Trade Receivables | 218.5 | 327.3 | 425.1 | 425.1 | |
| + Cash & Cash Equivalents | 87.9 | 93.1 | 85.7 | 85.7 | |
| + Other Bank Balances | 2.9 | 3.1 | 3.3 | 3.3 | |
| + Short-term Loans | 0.3 | 0.2 | 1.9 | 1.9 | |
| + Other Current Financial Assets | 6.4 | 6.7 | 11.3 | 11.3 | |
| Current Financial Assets | 316.1 | 430.3 | 527.2 | 527.2 | |
| + Other Current Assets | 87.5 | 39.3 | 121.3 | 121.3 | |
| Total Current Assets | 493.0 | 567.7 | 793.8 | 793.8 | |
| Total Assets | 712.5 | 1,252.2 | 1,850.8 | 1,850.8 | |
| Equity | |||||
| + Equity Share Capital | 102.6 | 110.8 | 121.4 | 121.4 | |
| + Other Equity / Reserves | 450.4 | 942.4 | 1,473.1 | 1,473.1 | |
| Equity — Owners of Parent | 553.0 | 1,053.2 | 1,594.5 | 1,594.5 | |
| Total Equity | 553.0 | 1,053.2 | 1,594.5 | 1,594.5 | |
| Liabilities | |||||
| + Borrowings — Non-current | 24.8 | 16.1 | 10.7 | 10.7 | |
| + Other Non-current Financial Liab | 0.0 | 5.1 | 20.2 | 20.2 | |
| Non-current Financial Liabilities | 24.8 | 21.1 | 31.0 | 31.0 | |
| + Provisions — Non-current | 0.9 | 0.0 | 1.2 | 1.2 | |
| Non-current Liabilities | 25.8 | 21.1 | 32.2 | 32.2 | |
| + Borrowings — Current | 23.9 | 19.9 | 116.0 | 116.0 | |
| + Trade Payables | 80.6 | 118.0 | 63.1 | 63.1 | |
| + Other Current Financial Liab | 11.9 | 6.8 | 10.6 | 10.6 | |
| Current Financial Liabilities | 116.4 | 144.7 | 189.7 | 189.7 | |
| + Provisions — Current | 0.2 | 0.2 | 0.3 | 0.3 | |
| + Current Tax Liabilities | 16.6 | 31.8 | 32.1 | 32.1 | |
| + Other Current Liabilities | 0.5 | 1.1 | 2.0 | 2.0 | |
| Current Liabilities | 133.7 | 177.9 | 224.1 | 224.1 | |
| Total Liabilities | 159.5 | 199.0 | 256.3 | 256.3 | |
| Total Equity & Liabilities | 712.5 | 1,252.2 | 1,850.8 | 1,850.8 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.5 | 3.9 | 3.9 | |
| + Dues to Other Creditors — Current | — | 117.5 | 59.2 | 59.2 | |