| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 1,175 | 1,107 | 924 | 560 | |
| 35.1 | 32.9 | 17.1 | 10.4 | |
| 1,210 | 1,140 | 941 | 570 | |
Expenses | ||||
| 738 | 758 | 608 | 428 | |
| 19.0 | −48.7 | −5.1 | −51.5 | |
| 38.6 | 35.2 | 23.5 | 13.5 | |
| 18.8 | 16.5 | 11.0 | 13.6 | |
| 11.6 | 10.0 | 3.4 | 2.1 | |
| 67.3 | 63.1 | 46.3 | 50.9 | |
| 893 | 834 | 687 | 456 | |
| 312 | 300 | 251 | 119 | |
| 300 | 290 | 248 | 117 | |
Profit | ||||
| 317 | 306 | 254 | 114 | |
| 317 | 306 | 254 | 114 | |
| 47.3 | 47.5 | 48.0 | 21.9 | |
| 1.5 | −0.4 | 2.1 | −1.7 | |
| 48.8 | 47.2 | 50.1 | 20.2 | |
| 268 | 259 | 204 | 93.7 | |
| 268 | 259 | 204 | 93.7 | |
| 15.5 | 14.8 | 1.8 | 0.0 | |
| 283 | 274 | 206 | 93.7 | |
Per share | ||||
| ₹24.33 | ₹23.90 | ₹19.24 | ₹9.80 | |
| ₹24.01 | ₹23.90 | ₹18.38 | ₹9.74 | |
Other comprehensive income — detail | ||||
| 15.5 | 14.8 | 1.8 | — | |
| −0.0 | −0.0 | −0.1 | — | |
| −0.0 | −0.0 | −0.0 | — | |
| — | — | — | −0.0 | |
| 15.5 | 14.8 | 1.9 | — | |
| — | — | — | 0.0 | |
Per share — as-filed variants | ||||
| ₹24.33 | ₹23.90 | ₹19.24 | ₹9.80 | |
| ₹24.01 | ₹23.90 | ₹18.38 | ₹9.74 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||
| 418 | 398 | 321 | 184 | |
| 35.6% | 35.9% | 34.8% | 32.8% | |
Adjusted (ex-exceptional items) — derived | ||||
| 317 | 306 | 254 | 114 | |
| 268 | 259 | 204 | 93.7 | |
| ₹24.33 | ₹23.90 | ₹19.24 | ₹9.80 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | — | 559.9 | 923.6 | 1,107.4 | 1,174.9 | |
| Other Income | — | 10.4 | 17.1 | 32.9 | 35.1 | |
| Total Income | — | 570.3 | 940.8 | 1,140.3 | 1,210.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | — | 427.8 | 607.7 | 758.3 | 738.0 | |
| + Changes in Inventories | — | -51.5 | -5.1 | -48.7 | 19.0 | |
| + Employee Benefit Expense | — | 13.5 | 23.5 | 35.2 | 38.6 | |
| + Finance Costs | — | 13.6 | 11.0 | 16.5 | 18.8 | |
| + Depreciation & Amortisation | — | 2.1 | 3.4 | 10.0 | 11.6 | |
| + Other Expenses | — | 50.9 | 46.3 | 63.1 | 67.3 | |
| Total Expenses | — | 456.4 | 686.8 | 834.2 | 893.3 | |
| EBITDA | — | 119.1 | 251.1 | 299.5 | 312.0 | |
| EBIT | — | 117.1 | 247.8 | 289.6 | 300.5 | |
| Profit | ||||||
| PBT before Exceptional Items | — | 113.8 | 253.9 | 306.0 | 316.7 | |
| Pretax Income | — | 113.8 | 253.9 | 306.0 | 316.7 | |
| + Current Tax | — | 21.9 | 48.0 | 47.5 | 47.3 | |
| + Deferred Tax | — | -1.7 | 2.1 | -0.4 | 1.5 | |
| Tax Expense | — | 20.2 | 50.1 | 47.2 | 48.8 | |
| Net Income | — | 93.7 | 203.9 | 258.9 | 268.0 | |
| + Net Income — Continuing Ops | — | 93.7 | 203.9 | 258.9 | 268.0 | |
| + Other Comprehensive Income | — | 0.0 | 1.8 | 14.8 | 15.5 | |
| Total Comprehensive Income | — | 93.7 | 205.7 | 273.6 | 283.5 | |
| Per Share | ||||||
| Basic EPS | — | 9.80 | 19.24 | 23.90 | 24.33 | |
| Diluted EPS | — | 9.74 | 18.38 | 23.90 | 24.01 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 1.8 | 14.8 | 15.5 | |
| + Items NOT to be Reclassified to P&L | — | — | -0.1 | -0.0 | -0.0 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.0 | -0.0 | -0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | — | -0.0 | — | — | — | |
| + Items to be Reclassified to P&L | — | — | 1.9 | 14.8 | 15.5 | |
| + Tax on Items to be Reclassified — alt tag | — | 0.0 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | 9.80 | 19.24 | 23.90 | 24.33 | |
| Diluted EPS — Continuing Operations | — | 9.74 | 18.38 | 23.90 | 24.01 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | — | 183.5 | 321.0 | 397.8 | 417.9 | |
| Gross Margin % | — | 32.78 | 34.75 | 35.92 | 35.57 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | — | 113.8 | 253.9 | 306.0 | 316.7 | |
| Net Income Adj (tax-effected) | — | 93.7 | 203.9 | 258.9 | 268.0 | |
| EPS Adj | — | 9.80 | 19.24 | 23.90 | 24.33 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | — | 102.6 | 110.8 | 121.4 | 121.4 | |