In ₹ Crore except Per Share Latest Annual | BALUFORGE FY26 | BHARATFORG FY26 | AZAD FY26 | AXISCADES FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 22.47× | 86.18× | 134.81× | 110.17× | 110.17× -80% | |
| P/B | ◆ 4.09× | 9.74× | 11.71× | 10.80× | 10.80× -62% | |
| EV/EBITDA | ◆ 21.90× | 33.45× | 81.40× | 46.11× | 46.11× -53% | |
| Market Cap | ₹6,519 Cr | ₹93,045 Cr | ₹17,909 Cr | ₹7,931 Cr | ₹17,909 Cr -64% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 9.20% | ◆ 32.11% | 12.15% | 12.15% | |
| Revenue CAGR 5Y | — | ◆ 21.55% | — | 17.21% | 19.38% | |
| Net Income CAGR 3Y | — | 28.92% | — | — | 28.92% | |
| Revenue YoY (latest Q) | ◆ 28.95% | 18.71% | 25.90% | -24.77% | 18.71% +55% | |
| Net Income YoY (latest Q) | 15.89% | -131.67% | ◆ 19.46% | -170.76% | -131.67% +112% | |
| Profitability | ||||||
| EBITDA Margin | 27.05% | 17.41% | ◆ 37.37% | 15.32% | 17.41% +55% | |
| Net Income Margin | ◆ 23.38% | 6.48% | 22.15% | 6.22% | 6.48% +261% | |
| Return on Common Equity | ◆ 16.24% | 11.30% | 8.69% | 9.79% | 9.79% +66% | |
| Return on Capital Employed | ◆ 17.80% | 15.43% | 9.09% | 14.41% | 14.41% +24% | |
| Return on Assets | ◆ 13.99% | 4.89% | 6.07% | 4.92% | 4.92% +184% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.08× | 0.72× | 0.30× | 0.38× | 0.38× -79% | |
| Interest Coverage | ◆ 17.60× | 6.05× | 5.60× | 4.30× | 5.60× +214% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,107 Cr | ₹16,812 Cr | ₹603 Cr | ₹1,159 Cr | ₹1,159 Cr -4% | |
| Net Income | ₹259 Cr | ₹1,089 Cr | ₹134 Cr | ₹72.1 Cr | ₹134 Cr +94% | |
| Total Assets | ₹1,851 Cr | ₹22,260 Cr | ₹2,200 Cr | ₹1,466 Cr | ₹2,200 Cr -16% | |
| EPS | ₹23.9 | ₹22.58 | ₹20.57 | ₹16.92 | ₹20.57 +16% | |
| Book Value per Share | ₹131.35 | ₹199.88 | ₹236.74 | ₹172.61 | ₹199.88 -34% | |