| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 12,978 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.4 | 0.4 | 0.4 | 0.3 | 61.6 | ||
| 3,169 | 3,169 | 2,626 | 2,008 | 1,879 | ||
| 16,147 | — | — | — | — | ||
| 3,169 | 3,169 | 2,626 | 2,008 | 1,817 | ||
| ₹799.57 | — | — | — | — | ||
| 7,307 | 7,307 | 6,422 | 5,409 | 4,774 | ||
| 43.4% | 43.4% | 40.9% | 37.1% | 39.3% | ||
| 0.20× | — | — | — | — | ||
| 2.54× | — | — | — | — | ||
| 22.40× | — | — | — | — | ||
| 29.73× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 6,366 | 6,271 | 5,415 | 5,594 | 4,666 | ||
| 721 | 741 | 704 | 786 | 512 | ||
| 543 | 564 | 532 | 620 | 383 | ||
| — | 599 | 425 | 178 | 453 | ||
| −349 | −349 | −467 | −90.9 | −403 | ||
| — | −392 | −491 | −115 | −416 | ||
| — | 949 | 892 | 269 | 856 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 12,978.3 | |
| - Cash, Equiv & ST Investments | 61.6 | 0.3 | 0.4 | 0.4 | 0.4 | |
| + Total Debt | 1,878.6 | 2,008.3 | 2,626.2 | 3,169.4 | 3,169.4 | |
| Enterprise Value | — | — | — | — | 16,147.2 | |
| Net Debt (memo) | 1,817.1 | 2,007.9 | 2,625.8 | 3,168.9 | 3,168.9 | |
| EV per Share | — | — | — | — | 799.57 | |
| Total Capital | 4,774.2 | 5,409.2 | 6,421.7 | 7,307.5 | 7,307.5 | |
| Total Debt/Total Capital | 39.35 | 37.13 | 40.90 | 43.37 | 43.37 | |
| Total Debt/EV | — | — | — | — | 0.20 | |
| EV/Sales | — | — | — | — | 2.54 | |
| EV/EBITDA | — | — | — | — | 22.40 | |
| EV/EBIT | — | — | — | — | 29.73 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 4,665.9 | 5,593.7 | 5,415.4 | 6,271.1 | 6,365.7 | |
| EBITDA | 512.0 | 786.2 | 704.2 | 741.3 | 721.0 | |
| EBIT | 382.5 | 619.8 | 531.7 | 564.1 | 543.2 | |
| Operating Cash Flow | 452.9 | 177.8 | 425.2 | 599.5 | — | |
| Free Cash Flow | -403.2 | -90.9 | -467.3 | -349.2 | -349.2 | |
| FCFF (free cash flow to the firm) | -416.0 | -115.2 | -491.2 | -392.3 | — | |
| Capital Expenditure | 856.1 | 268.8 | 892.4 | 948.7 | — | |