Balrampur Chini Mills profit and loss

Latest FY26

Revenue: ₹6,271cr+15.8% on FY25
EBITDA: ₹741cr+5.3% on FY25
Net profit: ₹378cr−13.4% on FY25
EPS: ₹18.74−13.4% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	6,366	6,271	5,415	5,594	4,666	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	45.4	36.8	88.8	180	62.8
	6,411	6,308	5,504	5,774	4,729
	4,607	4,609	4,111	4,580	3,419
	52.5	32.7	5.4	0.0	0.0
	34.6	−32.0	−259	−663	−10.2
	428	421	405	399	364
	76.0	77.2	93.5	83.6	48.6
	178	177	173	166	130
	523	499	448	492	381
	5,899	5,784	4,977	5,058	4,332
	721	741	704	786	512
	543	564	532	620	383
Profit
	513	524	527	716	397
	513	524	527	716	397
	110	114	77.3	111	69.4
	65.0	67.6	48.0	96.5	54.7
	175	182	125	208	124
	33.0	36.5	35.2	26.1	11.6
	371	378	437	534	284
	338	342	402	508	273
	1.5	1.9	1.9	8.1	−6.3
	373	380	439	543	278
	—	378	—	—	—
Per share
	₹18.35	₹18.74	₹21.65	₹26.49	₹13.94
	₹18.21	₹18.59	₹21.57	₹26.49	₹13.94
Other comprehensive income — detail
	1.5	1.9	1.9	—	—
	2.8	2.8	3.0	12.4	−9.6
	1.0	1.0	1.1	—	—
	—	—	—	4.3	−3.4
	—	0.1	—	—	—
	—	0.0	—	—	—
	—	378	—	—	—
Per share — as-filed variants
	₹18.35	₹18.74	₹21.65	₹26.49	₹13.94
	₹18.21	₹18.59	₹21.57	₹26.49	₹13.94
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	1,672	1,662	1,557	1,677	1,257
	26.3%	26.5%	28.8%	30.0%	26.9%
Adjusted (ex-exceptional items) — derived
	513	524	527	716	397
	371	378	437	534	284
	₹18.35	₹18.74	₹21.65	₹26.49	₹13.94

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

BALRAMCHIN₹635.20

Balrampur Chini Mills Ltd.

· FMCG & Retail

Annual Quarterly₹ CrorePeersTRIVENI BBTC BIKAJI ABDL CCL DOMS EIDPARRY GILLETTEMcap ₹12,828 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	4,665.9	5,593.7	5,415.4	6,271.1	6,365.7
Other Income	62.8	179.9	88.8	36.8	45.4
Total Income	4,728.7	5,773.7	5,504.2	6,308.0	6,411.1
Expenses
+ Cost of Materials Consumed	3,419.4	4,579.8	4,111.4	4,608.9	4,606.9
+ Purchases of Stock-in-Trade	0.0	0.0	5.4	32.7	52.5
+ Changes in Inventories	-10.2	-662.9	-258.7	-32.0	34.6
+ Employee Benefit Expense	363.8	398.6	404.9	421.0	427.7
+ Finance Costs	48.6	83.6	93.5	77.2	76.0
+ Depreciation & Amortisation	129.5	166.4	172.5	177.2	177.8
+ Other Expenses	380.8	492.1	448.2	499.4	523.0
Total Expenses	4,332.0	5,057.6	4,977.1	5,784.3	5,898.5
EBITDA	512.0	786.2	704.2	741.3	721.0
EBIT	382.5	619.8	531.7	564.1	543.2
Profit
PBT before Exceptional Items	396.7	716.1	527.1	523.7	512.6
Pretax Income	396.7	716.1	527.1	523.7	512.6
+ Current Tax	69.4	111.2	77.3	114.1	109.6
+ Deferred Tax	54.7	96.5	48.0	67.6	65.0
Tax Expense	124.1	207.7	125.3	181.7	174.6
+ Share of Associates & JVs	11.6	26.1	35.2	36.5	33.0
Net Income	284.2	534.5	436.9	378.5	371.0
+ Net Income — Continuing Ops	272.5	508.4	401.7	342.0	338.0
+ Other Comprehensive Income	-6.3	8.1	1.9	1.9	1.5
Total Comprehensive Income	277.9	542.6	438.8	380.4	372.5
Net Income to Common	—	—	—	378.5	—
Per Share
Basic EPS	13.94	26.49	21.65	18.74	18.35
Diluted EPS	13.94	26.49	21.57	18.59	18.21
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	1.9	1.9	1.5
+ Items NOT to be Reclassified to P&L	-9.6	12.4	3.0	2.8	2.8
+ Tax on Items NOT to be Reclassified	—	—	1.1	1.0	1.0
+ Tax on Items NOT to be Reclassified — alt tag	-3.4	4.3	—	—	—
+ Items to be Reclassified to P&L	—	—	—	0.1	—
+ Tax on Items to be Reclassified	—	—	—	0.0	—
Comprehensive Income — Owners of Parent	—	—	—	378.5	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	13.94	26.49	21.65	18.74	18.35
Diluted EPS — Continuing Operations	13.94	26.49	21.57	18.59	18.21
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	1,256.6	1,676.8	1,557.4	1,661.7	1,671.6
Gross Margin %	26.93	29.98	28.76	26.50	26.26
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	396.7	716.1	527.1	523.7	512.6
Net Income Adj (tax-effected)	284.2	534.5	436.9	378.5	371.0
EPS Adj	13.94	26.49	21.65	18.74	18.35
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	1.00	1.00	1.00	1.00	1.00
Paid Up Equity Capital	20.2	20.2	20.2	20.2	21.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.