| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 2,604 | 2,645 | 2,639 | 2,598 | ||
| 1,747 | 106 | 45.5 | 24.3 | ||
| 0.5 | 0.6 | 0.8 | 0.7 | ||
| 462 | 425 | 333 | 201 | ||
| 6.2 | 6.1 | 6.1 | 0.0 | ||
| 3.7 | 2.8 | 3.7 | 3.0 | ||
| 9.9 | 9.0 | 9.8 | 3.0 | ||
| 200 | 643 | 23.1 | 23.6 | ||
| 5,023 | 3,828 | 3,051 | 2,851 | ||
Current assets | |||||
| 3,135 | 3,119 | 2,869 | 2,319 | ||
| 0.0 | 0.0 | 0.0 | 61.3 | ||
| 179 | 143 | 126 | 125 | ||
| 0.4 | 0.4 | 0.3 | 0.3 | ||
| 3.8 | 3.1 | 2.6 | 11.6 | ||
| 12.8 | 5.3 | 6.2 | 9.3 | ||
| 196 | 152 | 135 | 207 | ||
| 52.8 | 30.4 | 31.4 | 51.8 | ||
| 3,384 | 3,301 | 3,035 | 2,578 | ||
| 8,406 | 7,129 | 6,086 | 5,429 | ||
Equity | |||||
| 20.2 | 20.2 | 20.2 | 20.2 | ||
| 4,118 | 3,775 | 3,381 | 2,875 | ||
| 4,138 | 3,796 | 3,401 | 2,896 | ||
| 4,138 | 3,796 | 3,401 | 2,896 | ||
Liabilities | |||||
| 908 | 489 | 326 | 429 | ||
| 0.5 | 0.6 | 0.7 | 0.8 | ||
| 909 | 490 | 327 | 430 | ||
| 11.3 | 11.5 | 11.1 | 10.7 | ||
| 343 | 275 | 227 | 128 | ||
| 1,263 | 777 | 565 | 569 | ||
| 2,261 | 2,137 | 1,682 | 1,450 | ||
| 282 | 277 | 278 | 352 | ||
| 419 | 83.9 | 100 | 122 | ||
| 2,962 | 2,497 | 2,060 | 1,924 | ||
| 9.0 | 6.5 | 6.0 | 7.4 | ||
| 0.2 | 4.8 | 9.1 | 0.0 | ||
| 33.2 | 48.0 | 44.5 | 31.3 | ||
| 3,005 | 2,557 | 2,120 | 1,964 | ||
| 4,268 | 3,333 | 2,685 | 2,533 | ||
| 8,406 | 7,129 | 6,086 | 5,429 | ||
Liabilities — additional as-filed lines | |||||
| 0.0 | 0.0 | 0.1 | 2.2 | ||
| 0.0 | 0.0 | 0.0 | 0.1 | ||
Trade payables — MSME split | |||||
| 16.3 | 10.6 | — | — | ||
| 266 | 266 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,597.9 | 2,638.6 | 2,644.8 | 2,603.6 | 2,603.6 | |
| + Capital Work-in-Progress | 24.3 | 45.5 | 105.8 | 1,747.1 | 1,747.1 | |
| + Other Intangibles | 0.7 | 0.8 | 0.6 | 0.5 | 0.5 | |
| + Investments (Equity Method) | 201.3 | 333.3 | 425.1 | 461.6 | 461.6 | |
| + Non-current Investments | 0.0 | 6.1 | 6.1 | 6.2 | 6.2 | |
| + Other Non-current Financial Assets | 3.0 | 3.7 | 2.8 | 3.7 | 3.7 | |
| Non-current Financial Assets | 3.0 | 9.8 | 9.0 | 9.9 | 9.9 | |
| + Other Non-current Assets | 23.6 | 23.1 | 643.0 | 200.0 | 200.0 | |
| Total Non-current Assets | 2,850.8 | 3,051.0 | 3,828.2 | 5,022.7 | 5,022.7 | |
| Current Assets | ||||||
| + Inventories | 2,318.7 | 2,868.8 | 3,118.7 | 3,134.6 | 3,134.6 | |
| + Current Investments | 61.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 124.8 | 125.6 | 143.0 | 179.2 | 179.2 | |
| + Cash & Cash Equivalents | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | |
| + Other Bank Balances | 11.6 | 2.6 | 3.1 | 3.8 | 3.8 | |
| + Other Current Financial Assets | 9.3 | 6.2 | 5.3 | 12.8 | 12.8 | |
| Current Financial Assets | 207.3 | 134.7 | 151.7 | 196.2 | 196.2 | |
| + Other Current Assets | 51.8 | 31.4 | 30.4 | 52.8 | 52.8 | |
| Total Current Assets | 2,577.7 | 3,034.9 | 3,300.8 | 3,383.6 | 3,383.6 | |
| Total Assets | 5,428.5 | 6,086.0 | 7,129.0 | 8,406.3 | 8,406.3 | |
| Equity | ||||||
| + Equity Share Capital | 20.2 | 20.2 | 20.2 | 20.2 | 20.2 | |
| + Other Equity / Reserves | 2,875.4 | 3,380.8 | 3,775.3 | 4,117.9 | 4,117.9 | |
| Equity — Owners of Parent | 2,895.6 | 3,401.0 | 3,795.5 | 4,138.1 | 4,138.1 | |
| Total Equity | 2,895.6 | 3,401.0 | 3,795.5 | 4,138.1 | 4,138.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 428.7 | 326.3 | 489.5 | 908.2 | 908.2 | |
| + Other Non-current Financial Liab | 0.8 | 0.7 | 0.6 | 0.5 | 0.5 | |
| Non-current Financial Liabilities | 429.6 | 327.1 | 490.1 | 908.8 | 908.8 | |
| + Provisions — Non-current | 10.7 | 11.1 | 11.5 | 11.3 | 11.3 | |
| + Deferred Tax Liabilities | 128.2 | 226.8 | 275.3 | 343.3 | 343.3 | |
| Non-current Liabilities | 568.5 | 565.0 | 777.0 | 1,263.4 | 1,263.4 | |
| + Borrowings — Current | 1,449.9 | 1,681.9 | 2,136.7 | 2,261.1 | 2,261.1 | |
| + Trade Payables | 351.9 | 278.4 | 276.6 | 282.3 | 282.3 | |
| + Other Current Financial Liab | 121.9 | 100.0 | 83.9 | 419.1 | 419.1 | |
| Current Financial Liabilities | 1,923.6 | 2,060.4 | 2,497.2 | 2,962.5 | 2,962.5 | |
| + Provisions — Current | 7.4 | 6.0 | 6.5 | 9.0 | 9.0 | |
| + Current Tax Liabilities | 0.0 | 9.1 | 4.8 | 0.2 | 0.2 | |
| + Other Current Liabilities | 31.3 | 44.5 | 48.0 | 33.2 | 33.2 | |
| Current Liabilities | 1,964.4 | 2,120.0 | 2,556.5 | 3,004.8 | 3,004.8 | |
| Total Liabilities | 2,532.9 | 2,685.0 | 3,333.5 | 4,268.2 | 4,268.2 | |
| Total Equity & Liabilities | 5,428.5 | 6,086.0 | 7,129.0 | 8,406.3 | 8,406.3 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Current | 2.2 | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Deferred Government Grants — Non-current | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 10.6 | 16.3 | 16.3 | |
| + Dues to Other Creditors — Current | — | — | 266.1 | 266.0 | 266.0 | |