| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,90,205 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 10,351 | 10,802 | 8,234 | 5,992 | 4,823 | ||
| 1,301 | 1,388 | 0.0 | 0.0 | 0.0 | ||
| 21,981 | 21,981 | 9,237 | 1,786 | 0.0 | ||
| 3,03,135 | — | — | — | — | ||
| 11,630 | 11,179 | 1,003 | −4,206 | −4,823 | ||
| ₹10,845.63 | — | — | — | — | ||
| 59,887 | 62,201 | 44,425 | 30,748 | 29,362 | ||
| 36.7% | 35.3% | 20.8% | 5.8% | 0.0% | ||
| 0.07× | — | — | — | — | ||
| 3.75× | — | — | — | — | ||
| 18.68× | — | — | — | — | ||
| 20.20× | — | — | — | — | ||
| 161.73× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 80,851 | 62,905 | 50,995 | 44,870 | 36,455 | ||
| 16,232 | 13,061 | 10,468 | 8,762 | 6,451 | ||
| 15,010 | 12,416 | 10,054 | 8,397 | 6,165 | ||
| — | 2,597 | −1,406 | 6,558 | 5,277 | ||
| 1,874 | 1,874 | −2,279 | 5,835 | 4,167 | ||
| — | 1,809 | −2,297 | 5,821 | 4,158 | ||
| — | 722 | 874 | 723 | 1,110 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,90,204.9 | |
| - Cash, Equiv & ST Investments | 4,823.0 | 5,992.0 | 8,233.6 | 10,801.6 | 10,350.7 | |
| + Minority Interest | 0.0 | 0.0 | 0.0 | 1,388.4 | 1,300.6 | |
| + Total Debt | 0.0 | 1,785.9 | 9,236.5 | 21,980.6 | 21,980.6 | |
| Enterprise Value | — | — | — | — | 3,03,135.3 | |
| Net Debt (memo) | -4,823.0 | -4,206.1 | 1,003.0 | 11,179.0 | 11,629.9 | |
| EV per Share | — | — | — | — | 10,845.63 | |
| Total Capital | 29,361.6 | 30,748.3 | 44,425.3 | 62,201.0 | 59,887.4 | |
| Total Debt/Total Capital | 0.00 | 5.81 | 20.79 | 35.34 | 36.70 | |
| Total Debt/EV | — | — | — | — | 0.07 | |
| EV/Sales | — | — | — | — | 3.75 | |
| EV/EBITDA | — | — | — | — | 18.68 | |
| EV/EBIT | — | — | — | — | 20.20 | |
| EV/Free Cash Flow | — | — | — | — | 161.73 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 36,455.4 | 44,870.4 | 50,994.6 | 62,905.0 | 80,851.3 | |
| EBITDA | 6,450.5 | 8,761.6 | 10,467.7 | 13,061.1 | 16,232.1 | |
| EBIT | 6,164.7 | 8,396.8 | 10,053.5 | 12,416.4 | 15,010.0 | |
| Operating Cash Flow | 5,277.4 | 6,558.2 | -1,405.6 | 2,596.6 | — | |
| Free Cash Flow | 4,167.2 | 5,835.3 | -2,279.4 | 1,874.3 | 1,874.3 | |
| FCFF (free cash flow to the firm) | 4,157.9 | 5,821.3 | -2,296.7 | 1,809.2 | — | |
| Capital Expenditure | 1,110.2 | 722.8 | 873.8 | 722.3 | — | |