Comp Set BAJAJ-AUTO HEROMOTOCO× TVSMOTOR× EICHERMOT× + MARUTI + M&M + TMPV + MOTHERSON + BOSCHLTD + HYUNDAI + BHARATFORG + TIINDIA + EXIDEIND
In ₹ Crore except Per Share
Latest Annual
BAJAJ-AUTO
FY26
HEROMOTOCO
FY26
TVSMOTOR
FY26
EICHERMOT
FY26
Peer
Average
Valuation — at last close P/E 26.97× ◆ 17.79×67.37× 35.99× 40.38× -33% P/B 7.47× ◆ 4.73×21.26× 7.91× 11.30× -34% EV/EBITDA 23.18× ◆ 12.76×27.53× 33.84× 24.71× -6% Market Cap ₹2.90L Cr ₹1.02L Cr ₹2.03L Cr ₹1.99L Cr ₹1.68L Cr +73% Growth Revenue CAGR 3Y 19.94% 11.55% ◆ 20.59%17.46% 16.53% +21% Revenue CAGR 5Y 17.79% 8.90% ◆ 23.62%21.83% 18.12% -2% Net Income CAGR 3Y 20.39% 27.30% ◆ 34.50%23.70% 28.50% -28% Revenue YoY (latest Q) ◆ 59.68%22.52% 38.60% 31.55% 30.89% +93% Net Income YoY (latest Q) ◆ 59.49%40.85% 46.43% 21.35% 36.21% +64% Profitability EBITDA Margin 20.76% 14.86% 14.97% ◆ 24.71%18.18% +14% Net Income Margin 16.81% 12.18% 5.68% ◆ 23.56%13.81% +22% Return on Common Equity 29.03% 28.09% ◆ 33.41%23.77% 28.42% +2% Return on Capital Employed 24.71% 27.84% ◆ 28.95%19.76% 25.52% -3% Return on Assets 16.09% ◆ 18.68%6.10% 18.59% 14.46% +11% Credit & Quality Total Debt/Equity 0.55× 0.02× 2.95× ◆ 0.01×0.99× -45% Interest Coverage 10.63× ◆ 79.09×3.19× 69.13× 50.47× -79% Scale — latest FY Revenue / Total Income ₹62,905 Cr ₹47,411 Cr ₹56,070 Cr ₹23,408 Cr ₹42,296 Cr +49% Net Income ₹10,575 Cr ₹5,776 Cr ₹3,186 Cr ₹5,515 Cr ₹4,826 Cr +119% Total Assets ₹77,223 Cr ₹33,453 Cr ₹56,501 Cr ₹32,164 Cr ₹40,706 Cr +90% EPS ₹385 ₹287.01 ₹63.53 ₹201.09 ₹183.88 +109% Book Value per Share ₹1,389.34 ₹1,080.02 ₹201.31 ₹915.06 ₹732.13 +90%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 196% .
