| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 7,631 | 7,727 | 3,589 | 3,147 | 2,762 | ||
| 201 | 120 | 29.2 | 28.2 | 85.3 | ||
| 47.7 | 48.3 | 47.8 | 48.9 | 50.0 | ||
| 4,216 | 4,185 | 40.1 | 21.0 | 30.7 | ||
| 1,561 | 1,401 | 31.6 | 6.9 | 0.0 | ||
| 224 | 169 | 3,688 | 4,820 | 4,884 | ||
| 15,492 | 16,661 | 19,324 | 17,835 | 16,718 | ||
| 11,730 | 10,888 | 6,451 | 577 | 2.3 | ||
| 367 | 364 | 125 | 28.3 | 33.7 | ||
| 27,589 | 27,913 | 25,899 | 18,440 | 16,754 | ||
| 266 | 309 | 88.7 | 0.0 | 0.0 | ||
| 1,070 | 1,298 | 1,339 | 1,032 | 921 | ||
| 42,806 | 43,171 | 34,753 | 27,545 | 25,486 | ||
Current assets | ||||||
| 6,270 | 6,294 | 2,077 | 1,689 | 1,564 | ||
| 8,174 | 7,812 | 5,902 | 5,432 | 4,581 | ||
| 5,310 | 3,473 | 2,125 | 2,076 | 1,752 | ||
| 2,177 | 2,990 | 2,332 | 560 | 242 | ||
| 408 | 81.9 | 516 | 395 | 449 | ||
| 9,487 | 7,936 | 3,465 | 208 | 3.6 | ||
| 3,882 | 2,711 | 2,168 | 747 | 473 | ||
| 29,438 | 25,004 | 16,508 | 9,418 | 7,501 | ||
| 2,985 | 2,679 | 861 | 692 | 586 | ||
| 38,693 | 33,977 | 19,446 | 11,798 | 9,650 | ||
| 61.0 | 74.7 | 0.0 | 0.0 | 0.0 | ||
| 81,559 | 77,223 | 54,199 | 39,344 | 35,136 | ||
Equity | ||||||
| 275 | 280 | 279 | 279 | 283 | ||
| 36,331 | 38,552 | 34,909 | 28,683 | 29,079 | ||
| 36,606 | 38,832 | 35,189 | 28,962 | 29,362 | ||
| 1,301 | 1,388 | 0.0 | 0.0 | 0.0 | ||
| 37,907 | 40,220 | 35,189 | 28,962 | 29,362 | ||
Liabilities | ||||||
| 17,135 | 15,339 | 6,083 | 633 | 0.0 | ||
| 597 | 612 | 178 | 126 | 124 | ||
| 17,732 | 15,951 | 6,261 | 759 | 124 | ||
| 325 | 368 | 14.3 | 6.8 | 1.2 | ||
| 1,501 | 1,304 | 1,123 | 493 | 345 | ||
| 10.6 | 15.8 | 0.1 | 0.2 | 0.2 | ||
| 19,593 | 17,664 | 7,426 | 1,290 | 504 | ||
| 8,642 | 6,642 | 3,154 | 1,153 | 0.0 | ||
| 10,800 | 8,804 | 6,373 | 5,597 | 4,121 | ||
| 1,655 | 1,534 | 744 | 597 | 464 | ||
| 21,098 | 16,980 | 10,270 | 7,347 | 4,585 | ||
| 800 | 699 | 262 | 191 | 166 | ||
| 909 | 413 | 236 | 20.1 | 23.7 | ||
| 1,251 | 1,244 | 814 | 1,531 | 493 | ||
| 24,060 | 19,338 | 11,584 | 9,091 | 5,271 | ||
| 43,652 | 37,003 | 19,010 | 10,381 | 5,775 | ||
| 81,559 | 77,223 | 54,199 | 39,344 | 35,136 | ||
Liabilities — additional as-filed lines | ||||||
| 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | ||
| 24.1 | 25.4 | 28.0 | 30.7 | 33.4 | ||
Trade payables — MSME split | ||||||
| 203 | 223 | 254 | 748 | 278 | ||
| 10,597 | 8,581 | 6,119 | 4,850 | 3,843 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,761.5 | 3,147.5 | 3,588.7 | 7,727.3 | 7,631.0 | |
| + Capital Work-in-Progress | 85.3 | 28.2 | 29.2 | 120.3 | 200.9 | |
| + Investment Property | 50.0 | 48.9 | 47.8 | 48.3 | 47.7 | |
| + Other Intangibles | 30.7 | 21.0 | 40.1 | 4,185.4 | 4,216.4 | |
| + Intangibles under Development | 0.0 | 6.9 | 31.6 | 1,400.7 | 1,560.8 | |
| + Investments (Equity Method) | 4,884.0 | 4,820.4 | 3,688.3 | 169.2 | 224.0 | |
| + Non-current Investments | 16,717.5 | 17,834.7 | 19,323.6 | 16,661.3 | 15,492.2 | |
| + Long-term Loans | 2.3 | 577.0 | 6,451.0 | 10,887.9 | 11,730.2 | |
| + Other Non-current Financial Assets | 33.7 | 28.3 | 124.8 | 364.1 | 367.1 | |
| Non-current Financial Assets | 16,753.5 | 18,440.0 | 25,899.4 | 27,913.3 | 27,589.5 | |
| + Deferred Tax Assets | 0.0 | 0.0 | 88.7 | 309.0 | 265.9 | |
| + Other Non-current Assets | 921.0 | 1,032.5 | 1,339.0 | 1,297.7 | 1,069.5 | |
| Total Non-current Assets | 25,486.1 | 27,545.3 | 34,752.7 | 43,171.2 | 42,805.7 | |
| Current Assets | ||||||
| + Inventories | 1,563.6 | 1,688.8 | 2,077.4 | 6,294.5 | 6,270.4 | |
| + Current Investments | 4,581.4 | 5,431.6 | 5,902.0 | 7,811.7 | 8,173.8 | |
| + Trade Receivables | 1,752.4 | 2,075.5 | 2,125.2 | 3,473.4 | 5,310.1 | |
| + Cash & Cash Equivalents | 241.6 | 560.5 | 2,331.5 | 2,990.0 | 2,176.9 | |
| + Other Bank Balances | 448.9 | 394.9 | 516.1 | 81.9 | 407.9 | |
| + Short-term Loans | 3.6 | 207.9 | 3,465.2 | 7,936.2 | 9,487.0 | |
| + Other Current Financial Assets | 473.4 | 747.3 | 2,167.7 | 2,711.0 | 3,881.8 | |
| Current Financial Assets | 7,501.3 | 9,417.7 | 16,507.8 | 25,004.1 | 29,437.5 | |
| + Other Current Assets | 585.6 | 692.0 | 860.8 | 2,678.5 | 2,984.6 | |
| Total Current Assets | 9,650.4 | 11,798.4 | 19,445.9 | 33,977.1 | 38,692.5 | |
| + Assets Held for Sale | 0.0 | 0.0 | 0.0 | 74.7 | 61.0 | |
| Total Assets | 35,136.5 | 39,343.7 | 54,198.6 | 77,223.0 | 81,559.1 | |
| Equity | ||||||
| + Equity Share Capital | 283.0 | 279.2 | 279.3 | 279.5 | 274.8 | |
| + Other Equity / Reserves | 29,078.6 | 28,683.2 | 34,909.5 | 38,552.5 | 36,331.5 | |
| Equity — Owners of Parent | 29,361.5 | 28,962.4 | 35,188.7 | 38,832.0 | 36,606.3 | |
| + Minority Interest | 0.0 | 0.0 | 0.0 | 1,388.4 | 1,300.6 | |
| Total Equity | 29,361.6 | 28,962.4 | 35,188.8 | 40,220.4 | 37,906.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 633.3 | 6,082.7 | 15,338.9 | 17,135.3 | |
| + Other Non-current Financial Liab | 124.2 | 125.8 | 177.9 | 612.3 | 596.6 | |
| Non-current Financial Liabilities | 124.2 | 759.2 | 6,260.6 | 15,951.3 | 17,731.9 | |
| + Provisions — Non-current | 1.2 | 6.8 | 14.3 | 367.6 | 325.5 | |
| + Deferred Tax Liabilities | 345.2 | 493.1 | 1,123.0 | 1,304.3 | 1,500.7 | |
| + Other Non-current Liabilities | 0.2 | 0.2 | 0.1 | 15.8 | 10.6 | |
| Non-current Liabilities | 504.2 | 1,290.0 | 7,426.1 | 17,664.4 | 19,592.7 | |
| + Borrowings — Current | 0.0 | 1,152.6 | 3,153.8 | 6,641.7 | 8,642.3 | |
| + Trade Payables | 4,121.2 | 5,597.4 | 6,372.7 | 8,804.0 | 10,799.9 | |
| + Other Current Financial Liab | 464.1 | 597.0 | 743.6 | 1,534.2 | 1,655.3 | |
| Current Financial Liabilities | 4,585.3 | 7,347.0 | 10,270.1 | 16,979.9 | 21,097.5 | |
| + Provisions — Current | 166.5 | 190.6 | 261.7 | 699.1 | 800.0 | |
| + Current Tax Liabilities | 23.7 | 20.1 | 235.8 | 412.7 | 908.7 | |
| + Other Current Liabilities | 492.6 | 1,530.9 | 813.6 | 1,243.8 | 1,250.7 | |
| Current Liabilities | 5,270.7 | 9,091.2 | 11,583.8 | 19,338.2 | 24,059.6 | |
| Total Liabilities | 5,774.9 | 10,381.3 | 19,009.9 | 37,002.6 | 43,652.3 | |
| Total Equity & Liabilities | 35,136.5 | 39,343.7 | 54,198.6 | 77,223.0 | 81,559.1 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Current | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | |
| + Deferred Government Grants — Non-current | 33.4 | 30.7 | 28.0 | 25.4 | 24.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | 278.3 | 747.5 | 253.6 | 222.9 | 203.1 | |
| + Dues to Other Creditors — Current | 3,842.9 | 4,849.9 | 6,119.2 | 8,581.1 | 10,596.8 | |