| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 80,851 | 62,905 | 50,995 | 44,870 | 36,455 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2,336 | 2,182 | 1,474 | 1,436 | 1,188 | ||
| 83,188 | 65,087 | 52,469 | 46,306 | 37,643 | ||
Expenses | ||||||
| 49,979 | 38,761 | 32,194 | 29,267 | 24,073 | ||
| 3,469 | 3,255 | 3,036 | 2,702 | 2,148 | ||
| 639 | 394 | 28.4 | −76.3 | −100 | ||
| 4,174 | 2,461 | 1,926 | 1,627 | 1,484 | ||
| 1,514 | 1,169 | 389 | 60.4 | 39.5 | ||
| 1,222 | 645 | 414 | 365 | 286 | ||
| 6,358 | 4,973 | 3,342 | 2,589 | 2,399 | ||
| 67,355 | 51,657 | 41,330 | 36,534 | 30,330 | ||
| 16,232 | 13,061 | 10,468 | 8,762 | 6,451 | ||
| 15,010 | 12,416 | 10,054 | 8,397 | 6,165 | ||
Profit | ||||||
| 15,832 | 13,430 | 11,139 | 9,772 | 7,313 | ||
| −39.2 | −39.2 | 0.0 | 0.0 | 0.0 | ||
| 15,793 | 13,391 | 11,139 | 9,772 | 7,313 | ||
| 4,355 | 3,632 | 2,624 | 2,286 | 1,855 | ||
| −145 | −255 | 275 | 46.1 | −73.1 | ||
| 4,210 | 3,377 | 2,899 | 2,332 | 1,782 | ||
| 1,232 | 561 | −915 | 268 | 529 | ||
| 12,815 | 10,575 | 7,325 | 7,708 | 6,060 | ||
| 11,583 | 10,014 | 8,240 | 7,441 | 5,531 | ||
| −928 | −1,362 | 1,315 | 704 | 553 | ||
| 11,887 | 9,213 | 8,640 | 8,412 | 6,613 | ||
| 13,073 | 10,744 | 7,325 | 7,708 | 6,060 | ||
| −258 | −170 | 0.0 | 0.0 | — | ||
Per share | ||||||
| ₹469.70 | ₹385.00 | ₹262.40 | ₹272.70 | ₹212.50 | ||
| ₹468.90 | ₹384.40 | ₹262.00 | ₹272.70 | ₹212.50 | ||
Other comprehensive income — detail | ||||||
| −928 | −1,362 | 1,315 | — | — | ||
| −503 | −1,237 | 1,221 | 764 | 299 | ||
| −425 | −124 | 94.0 | −59.7 | 254 | ||
| 12,124 | 9,383 | 8,640 | 8,412 | 6,613 | ||
| −237 | −170 | 0.0 | 0.0 | 0.0 | ||
Per share — as-filed variants | ||||||
| ₹469.70 | ₹385.00 | ₹262.40 | ₹272.70 | ₹212.50 | ||
| ₹468.90 | ₹384.40 | ₹262.00 | ₹272.70 | ₹212.50 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 26,765 | 20,495 | 15,735 | 12,977 | 10,334 | ||
| 33.1% | 32.6% | 30.9% | 28.9% | 28.3% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 15,832 | 13,430 | 11,139 | 9,772 | 7,313 | ||
| −39.2 | −39.2 | 0.0 | 0.0 | 0.0 | ||
| 12,844 | 10,604 | 7,325 | 7,708 | 6,060 | ||
| ₹470.75 | ₹386.07 | ₹262.40 | ₹272.70 | ₹212.50 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 36,455.4 | 44,870.4 | 50,994.6 | 62,905.0 | 80,851.3 | |
| Other Income | 1,187.5 | 1,436.0 | 1,474.4 | 2,182.2 | 2,336.4 | |
| Total Income | 37,642.9 | 46,306.5 | 52,469.0 | 65,087.2 | 83,187.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 24,073.1 | 29,267.5 | 32,194.3 | 38,760.9 | 49,978.6 | |
| + Purchases of Stock-in-Trade | 2,148.5 | 2,702.1 | 3,036.5 | 3,254.6 | 3,469.5 | |
| + Changes in Inventories | -100.3 | -76.3 | 28.4 | 394.4 | 638.7 | |
| + Employee Benefit Expense | 1,484.5 | 1,627.0 | 1,925.8 | 2,461.4 | 4,174.5 | |
| + Finance Costs | 39.5 | 60.4 | 388.9 | 1,168.6 | 1,514.0 | |
| + Depreciation & Amortisation | 285.9 | 364.8 | 414.2 | 644.7 | 1,222.1 | |
| + Other Expenses | 2,399.1 | 2,588.6 | 3,341.8 | 4,972.6 | 6,358.1 | |
| Total Expenses | 30,330.2 | 36,534.0 | 41,330.0 | 51,657.2 | 67,355.3 | |
| EBITDA | 6,450.5 | 8,761.6 | 10,467.7 | 13,061.1 | 16,232.1 | |
| EBIT | 6,164.7 | 8,396.8 | 10,053.5 | 12,416.4 | 15,010.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 7,312.7 | 9,772.5 | 11,139.0 | 13,430.0 | 15,832.4 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -39.2 | -39.2 | |
| Pretax Income | 7,312.7 | 9,772.5 | 11,139.0 | 13,390.8 | 15,793.2 | |
| + Current Tax | 1,854.9 | 2,285.7 | 2,623.9 | 3,631.7 | 4,355.2 | |
| + Deferred Tax | -73.1 | 46.1 | 275.0 | -254.7 | -145.0 | |
| Tax Expense | 1,781.8 | 2,331.8 | 2,898.8 | 3,377.0 | 4,210.2 | |
| + Share of Associates & JVs | 529.3 | 267.6 | -915.5 | 560.7 | 1,232.2 | |
| Net Income | 6,060.2 | 7,708.2 | 7,324.7 | 10,574.5 | 12,815.2 | |
| + Net Income — Continuing Ops | 5,530.9 | 7,440.7 | 8,240.2 | 10,013.8 | 11,583.0 | |
| + Other Comprehensive Income | 552.9 | 704.1 | 1,315.0 | -1,361.6 | -928.3 | |
| Total Comprehensive Income | 6,613.1 | 8,412.3 | 8,639.7 | 9,212.9 | 11,886.9 | |
| Net Income to Common | 6,060.2 | 7,708.2 | 7,324.7 | 10,744.2 | 13,073.5 | |
| Minority Interest | — | 0.0 | 0.0 | -169.7 | -258.3 | |
| Per Share | ||||||
| Basic EPS | 212.50 | 272.70 | 262.40 | 385.00 | 469.70 | |
| Diluted EPS | 212.50 | 272.70 | 262.00 | 384.40 | 468.90 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 1,315.0 | -1,361.6 | -928.3 | |
| + Items NOT to be Reclassified to P&L | 299.1 | 763.7 | 1,221.0 | -1,237.2 | -503.0 | |
| + Items to be Reclassified to P&L | 253.8 | -59.7 | 94.0 | -124.4 | -425.4 | |
| Comprehensive Income — Owners of Parent | 6,613.1 | 8,412.3 | 8,639.7 | 9,382.6 | 12,124.0 | |
| Comprehensive Income — Non-controlling Interests | 0.0 | 0.0 | 0.0 | -169.7 | -237.1 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 212.50 | 272.70 | 262.40 | 385.00 | 469.70 | |
| Diluted EPS — Continuing Operations | 212.50 | 272.70 | 262.00 | 384.40 | 468.90 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 10,334.1 | 12,977.2 | 15,735.4 | 20,495.1 | 26,764.6 | |
| Gross Margin % | 28.35 | 28.92 | 30.86 | 32.58 | 33.10 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 7,312.7 | 9,772.5 | 11,139.0 | 13,430.0 | 15,832.4 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -39.2 | -39.2 | |
| Net Income Adj (tax-effected) | 6,060.2 | 7,708.2 | 7,324.7 | 10,603.8 | 12,844.0 | |
| EPS Adj | 212.50 | 272.70 | 262.40 | 386.07 | 470.75 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Pat After Tax | — | 7,708.2 | — | — | — | |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 283.0 | 279.2 | 279.3 | 279.5 | 274.8 | |