| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 13,772 | — | — | — | — | |
| 143 | 143 | 102 | 118 | 422 | |
| 183 | 183 | 142 | 164 | 306 | |
| 13,812 | — | — | — | — | |
| 40.5 | 40.5 | 39.7 | 46.3 | −116 | |
| ₹2,068.76 | — | — | — | — | |
| 905 | 905 | 753 | 711 | 843 | |
| 20.3% | 20.3% | 18.8% | 23.1% | 36.3% | |
| 0.01× | — | — | — | — | |
| 7.83× | — | — | — | — | |
| 68.58× | — | — | — | — | |
| 82.36× | — | — | — | — | |
| 3,896.22× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 1,764 | 1,603 | 1,098 | 867 | 945 | |
| 201 | 173 | 115 | 62.5 | 113 | |
| 168 | 140 | 86.3 | 39.6 | 93.1 | |
| — | 57.2 | 25.1 | 17.3 | −13.3 | |
| 3.5 | 3.5 | −21.1 | −18.2 | −13.3 | |
| — | 0.5 | −24.1 | −20.6 | −21.2 | |
| — | 53.6 | 46.2 | 35.5 | 0.0 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 13,771.6 | |
| - Cash, Equiv & ST Investments | 421.9 | 117.8 | 102.0 | 142.9 | 142.9 | |
| + Total Debt | 306.3 | 164.2 | 141.7 | 183.4 | 183.4 | |
| Enterprise Value | — | — | — | — | 13,812.1 | |
| Net Debt (memo) | -115.6 | 46.3 | 39.7 | 40.5 | 40.5 | |
| EV per Share | — | — | — | — | 2,068.76 | |
| Total Capital | 843.3 | 711.5 | 753.2 | 905.1 | 905.1 | |
| Total Debt/Total Capital | 36.32 | 23.07 | 18.81 | 20.27 | 20.27 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 7.83 | |
| EV/EBITDA | — | — | — | — | 68.58 | |
| EV/EBIT | — | — | — | — | 82.36 | |
| EV/Free Cash Flow | — | — | — | — | 3,896.22 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 944.7 | 867.2 | 1,098.1 | 1,603.2 | 1,764.3 | |
| EBITDA | 112.8 | 62.5 | 114.9 | 173.3 | 201.4 | |
| EBIT | 93.1 | 39.6 | 86.3 | 139.7 | 167.7 | |
| Operating Cash Flow | -13.3 | 17.3 | 25.1 | 57.2 | — | |
| Free Cash Flow | -13.3 | -18.2 | -21.1 | 3.5 | 3.5 | |
| FCFF (free cash flow to the firm) | -21.2 | -20.6 | -24.1 | 0.5 | — | |
| Capital Expenditure | 0.0 | 35.5 | 46.2 | 53.6 | — | |